| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 169 | 183 | 179 | 155 | ||
| 23.6 | 0.3 | 0.1 | 19.4 | ||
| 221 | 207 | 153 | 126 | ||
| 139 | 108 | 105 | 72.5 | ||
| 56.2 | 14.7 | 40.7 | 28.0 | ||
| 195 | 122 | 145 | 100 | ||
| 35.2 | 26.0 | 25.4 | 22.3 | ||
| 20.4 | 14.2 | 29.7 | 10.8 | ||
| 664 | 553 | 532 | 434 | ||
Current assets | |||||
| 571 | 503 | 435 | 460 | ||
| 113 | 138 | 121 | 170 | ||
| 499 | 416 | 370 | 380 | ||
| 1.6 | 1.0 | 1.5 | 1.7 | ||
| 1.2 | 34.5 | 6.7 | 13.0 | ||
| 0.5 | 0.5 | 0.6 | 0.6 | ||
| 70.5 | 22.5 | 13.3 | 12.8 | ||
| 686 | 613 | 513 | 578 | ||
| — | 47.2 | 36.5 | 23.9 | ||
| 1,257 | 1,163 | 984 | 1,063 | ||
| 1,920 | 1,716 | 1,516 | 1,496 | ||
Equity | |||||
| 20.7 | 20.7 | 20.7 | 20.7 | ||
| 885 | 813 | 774 | 756 | ||
| 906 | 834 | 795 | 776 | ||
| 906 | 834 | 795 | 776 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 2.7 | ||
| 265 | 222 | 167 | 142 | ||
| 265 | 222 | 167 | 145 | ||
| 1.5 | 1.4 | 1.2 | 0.9 | ||
| — | 25.1 | 28.8 | 30.8 | ||
| 267 | 248 | 197 | 176 | ||
| 329 | 287 | 217 | 199 | ||
| 146 | 122 | 141 | 194 | ||
| 81.4 | 65.8 | 51.4 | 36.5 | ||
| 557 | 475 | 410 | 430 | ||
| 21.0 | 10.9 | 9.6 | 10.2 | ||
| 1.0 | 0.1 | — | 10.4 | ||
| 169 | 148 | 105 | 93.3 | ||
| 748 | 633 | 524 | 544 | ||
| 1,015 | 881 | 721 | 720 | ||
| 1,920 | 1,716 | 1,516 | 1,496 | ||
Trade payables — MSME split | |||||
| 37.9 | 34.6 | — | — | ||
| 109 | 87.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 155.4 | 178.6 | 183.1 | 168.6 | 168.6 | |
| + Capital Work-in-Progress | 19.4 | 0.1 | 0.3 | 23.6 | 23.6 | |
| + Other Intangibles | 125.5 | 152.9 | 206.5 | 220.7 | 220.7 | |
| + Non-current Investments | 72.5 | 104.6 | 107.8 | 139.0 | 139.0 | |
| + Other Non-current Financial Assets | 28.0 | 40.7 | 14.7 | 56.2 | 56.2 | |
| Non-current Financial Assets | 100.5 | 145.3 | 122.5 | 195.2 | 195.2 | |
| + Deferred Tax Assets | 22.3 | 25.4 | 26.0 | 35.2 | 35.2 | |
| + Other Non-current Assets | 10.8 | 29.7 | 14.2 | 20.4 | 20.4 | |
| Total Non-current Assets | 433.8 | 532.1 | 552.6 | 663.6 | 663.6 | |
| Current Assets | ||||||
| + Inventories | 460.4 | 434.6 | 503.2 | 570.9 | 570.9 | |
| + Current Investments | 170.1 | 120.7 | 137.9 | 113.1 | 113.1 | |
| + Trade Receivables | 380.2 | 370.1 | 416.2 | 499.0 | 499.0 | |
| + Cash & Cash Equivalents | 1.7 | 1.5 | 1.0 | 1.6 | 1.6 | |
| + Other Bank Balances | 13.0 | 6.7 | 34.5 | 1.2 | 1.2 | |
| + Short-term Loans | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 12.8 | 13.3 | 22.5 | 70.5 | 70.5 | |
| Current Financial Assets | 578.4 | 512.9 | 612.6 | 686.0 | 686.0 | |
| + Other Current Assets | 23.9 | 36.5 | 47.2 | — | — | |
| Total Current Assets | 1,062.7 | 984.0 | 1,162.9 | 1,256.9 | 1,256.9 | |
| Total Assets | 1,496.4 | 1,516.1 | 1,715.5 | 1,920.5 | 1,920.5 | |
| Equity | ||||||
| + Equity Share Capital | 20.7 | 20.7 | 20.7 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 755.7 | 774.1 | 813.3 | 885.1 | 885.1 | |
| Equity — Owners of Parent | 776.4 | 794.8 | 834.0 | 905.9 | 905.9 | |
| Total Equity | 776.4 | 794.8 | 834.0 | 905.9 | 905.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 142.0 | 166.9 | 221.8 | 265.0 | 265.0 | |
| Non-current Financial Liabilities | 144.7 | 166.9 | 221.8 | 265.0 | 265.0 | |
| + Provisions — Non-current | 0.9 | 1.2 | 1.4 | 1.5 | 1.5 | |
| + Other Non-current Liabilities | 30.8 | 28.8 | 25.1 | — | — | |
| Non-current Liabilities | 176.3 | 197.0 | 248.2 | 266.5 | 266.5 | |
| + Borrowings — Current | 199.3 | 217.0 | 286.9 | 329.1 | 329.1 | |
| + Trade Payables | 194.0 | 141.5 | 121.8 | 146.4 | 146.4 | |
| + Other Current Financial Liab | 36.5 | 51.4 | 65.8 | 81.4 | 81.4 | |
| Current Financial Liabilities | 429.8 | 409.9 | 474.5 | 556.8 | 556.8 | |
| + Provisions — Current | 10.2 | 9.6 | 10.9 | 21.0 | 21.0 | |
| + Current Tax Liabilities | 10.4 | — | 0.1 | 1.0 | 1.0 | |
| + Other Current Liabilities | 93.3 | 104.9 | 147.7 | 169.3 | 169.3 | |
| Current Liabilities | 543.7 | 524.3 | 633.2 | 748.1 | 748.1 | |
| Total Liabilities | 720.0 | 721.3 | 881.5 | 1,014.6 | 1,014.6 | |
| Total Equity & Liabilities | 1,496.4 | 1,516.1 | 1,715.5 | 1,920.5 | 1,920.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 34.6 | 37.9 | 37.9 | |
| + Dues to Other Creditors — Current | — | — | 87.2 | 108.5 | 108.5 | |