In ₹ Crore except Per Share Latest Annual	MONTECARLO FY26	RUPA FY26	DOLLAR FY26	SBC FY26	Peer Average
Valuation — at last close
P/E	◆ 9.55×	13.49×	13.03×	125.51×	50.67× -81%
P/B	1.18×	◆ 0.92×	1.48×	39.60×	14.00× -92%
EV/EBITDA	◆ 5.65×	8.42×	8.42×	101.01×	39.28× -86%
Market Cap	₹1,070 Cr	₹978 Cr	₹1,399 Cr	₹3,168 Cr	₹1,848 Cr -42%
Growth
Revenue CAGR 3Y	4.51%	3.45%	10.51%	◆ 27.24%	13.73% -67%
Revenue CAGR 5Y	—	-0.83%	◆ 12.65%	—	5.91%
Net Income CAGR 3Y	-5.44%	10.50%	26.88%	◆ 54.20%	30.53% -118%
Revenue YoY (latest Q)	7.59%	10.07%	1.42%	◆ 94.02%	35.17% -78%
Net Income YoY (latest Q)	-44.39%	◆ 49.58%	20.44%	0.08%	23.37% -290%
Profitability
EBITDA Margin	◆ 17.81%	9.16%	10.62%	8.29%	9.36% +90%
Net Income Margin	◆ 8.78%	5.76%	5.69%	6.27%	5.91% +49%
Return on Common Equity	12.88%	6.96%	11.91%	◆ 37.22%	18.70% -31%
Return on Capital Employed	14.34%	9.36%	16.67%	◆ 30.94%	18.99% -24%
Return on Assets	6.16%	4.64%	7.09%	◆ 7.14%	6.29% -2%
Credit & Quality
Total Debt/Equity	0.36×	◆ 0.23×	0.29×	2.83×	1.12× -68%
Interest Coverage	3.19×	5.06×	◆ 6.55×	2.85×	4.82× -34%
Scale — latest FY
Revenue / Total Income	₹1,276 Cr	₹1,259 Cr	₹1,881 Cr	₹403 Cr	₹1,181 Cr +8%
Net Income	₹112 Cr	₹72.5 Cr	₹107 Cr	₹25.3 Cr	₹68.3 Cr +64%
Total Assets	₹1,920 Cr	₹1,614 Cr	₹1,545 Cr	₹437 Cr	₹1,199 Cr +60%
EPS	₹54.05	₹9.12	₹18.94	₹0.53	₹9.53 +467%
Book Value per Share	₹436.99	₹134.06	₹167.27	₹1.68	₹101 +333%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.