Mayur Uniquoters enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,141	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
256	256	188	212	157
6.2	6.2	7.4	13.6	23.5
2,891	—	—	—	—
−250	−250	−181	−199	−134
₹665.36	—	—	—	—

1,139	1,139	963	881	777
0.5%	0.5%	0.8%	1.5%	3.0%
0.00×	—	—	—	—

2.83×	—	—	—	—
11.54×	—	—	—	—
13.08×	—	—	—	—
26.54×	—	—	—	—
1,020	967	880	803	776
251	235	191	159	139
221	205	162	130	116
—	133	157	113	121
109	109	138	91.1	90.0
—	109	137	90.7	89.6
—	24.2	19.4	21.4	31.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAYURUNIQ₹722.85

Mayur Uniquoters Ltd

· Consumer Goods

₹ CrorePeersBIL MIRZAINT SUPERHOUSE ZENITHEXPO AKIMcap ₹3,141 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,141.0
- Cash, Equiv & ST Investments	157.0	212.1	188.0	256.0	256.0
+ Total Debt	23.5	13.6	7.4	6.2	6.2
Enterprise Value	—	—	—	—	2,891.2
Net Debt (memo)	-133.5	-198.5	-180.5	-249.8	-249.8
EV per Share	—	—	—	—	665.36

Total Capital	777.2	880.7	963.0	1,138.7	1,138.7
Total Debt/Total Capital	3.03	1.54	0.77	0.54	0.54
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	2.83
EV/EBITDA	—	—	—	—	11.54
EV/EBIT	—	—	—	—	13.08
EV/Free Cash Flow	—	—	—	—	26.54
Reference Items — Trailing FY Values
Sales	775.6	803.0	880.1	967.0	1,020.4
EBITDA	138.7	158.8	191.1	234.7	250.6
EBIT	116.4	129.6	162.4	205.3	221.0
Operating Cash Flow	121.2	112.6	156.9	133.2	—
Free Cash Flow	90.0	91.1	137.5	108.9	108.9
FCFF (free cash flow to the firm)	89.6	90.7	137.2	108.7	—
Capital Expenditure	31.2	21.4	19.4	24.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.