| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 269 | 216 | +24.7% |
| EBITDA | 58.9 | 43.0 | +37.1% |
| EBITDA margin | 21.9% | 19.9% | +2.0 pts |
| Profit before tax | 74.1 | 55.0 | +34.8% |
| Net profit | 56.1 | 40.7 | +37.8% |
| EPS | ₹12.92 | ₹9.37 | +37.9% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,141 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 256 | 256 | 188 | 212 | 157 | ||
| 6.2 | 6.2 | 7.4 | 13.6 | 23.5 | ||
| 2,891 | — | — | — | — | ||
| 1,020 | 967 | 880 | 803 | 776 | ||
| — | +9.9% | +9.6% | +3.5% | — | ||
| 251 | 235 | 191 | 159 | 139 | ||
| 24.6% | 24.3% | 21.7% | 19.8% | 17.9% | ||
| 221 | 205 | 162 | 130 | 116 | ||
| 207 | 192 | 149 | 122 | 104 | ||
| 20.3% | 19.8% | 17.0% | 15.3% | 13.4% | ||
| ₹47.67 | ₹44.13 | ₹34.36 | ₹28.18 | ₹23.98 | ||
| — | +28.4% | +21.9% | +17.5% | — | ||
| — | 133 | 157 | 113 | 121 | ||
| — | −24.2 | −19.4 | −21.4 | −31.2 | ||
| 109 | 109 | 138 | 91.1 | 90.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,141.0 | |
| - Cash, Equiv & ST Investments | 157.0 | 212.1 | 188.0 | 256.0 | 256.0 | |
| + Total Debt | 23.5 | 13.6 | 7.4 | 6.2 | 6.2 | |
| Enterprise Value | — | — | — | — | 2,891.2 | |
| Revenue | 775.6 | 803.0 | 880.1 | 967.0 | 1,020.4 | |
| Growth %, YoY | — | +3.5 | +9.6 | +9.9 | — | |
| EBITDA | 138.7 | 158.8 | 191.1 | 234.7 | 250.6 | |
| Margin % | 17.88 | 19.78 | 21.71 | 24.27 | 24.56 | |
| EBIT | 116.4 | 129.6 | 162.4 | 205.3 | 221.0 | |
| Net Income | 104.2 | 122.5 | 149.3 | 191.7 | 207.1 | |
| Margin % | 13.44 | 15.25 | 16.96 | 19.83 | 20.30 | |
| EPS, Adj (current shares) | 23.98 | 28.18 | 34.36 | 44.13 | 47.67 | |
| Growth %, YoY | — | +17.5 | +21.9 | +28.4 | — | |
| Cash from Operations | 121.2 | 112.6 | 156.9 | 133.2 | — | |
| Capital Expenditures | -31.2 | -21.4 | -19.4 | -24.2 | — | |
| Free Cash Flow | 90.0 | 91.1 | 137.5 | 108.9 | 108.9 | |
Prices at the 30 October 2026 close · figures from the company's filings with NSE
Mayur Uniquoters (NSE: MAYURUNIQ) had a market capitalisation of ₹3,109 crore at the 30 October 2026 close (₹715.45 a share), a PE ratio of 15.0 on the last four quarters' profit and a price-to-book ratio of 2.75. In FY26 its consolidated net profit was ₹192 crore on revenue of ₹967 crore; in Q1 FY27 (April–June 2026) it was ₹56.1 crore, up 37.8% year on year. Its debt-to-equity ratio was 0.01 on 31 March 2026. Promoters held 58.80% of the shares on 30 September 2026.
Mayur Uniquoters' PE ratio is 15.0 at the 30 October 2026 close (₹715.45 a share): a market capitalisation of ₹3,109 crore divided by consolidated net profit of ₹207 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹192 crore) it is 16.2.
Mayur Uniquoters' debt-to-equity ratio was 0.01 on 31 March 2026: borrowings of ₹6.2 crore against total equity of ₹1,133 crore. A year earlier, on 31 March 2025, it was 0.01.
Mayur Uniquoters' net worth — shareholders' equity in its consolidated balance sheet — was ₹1,133 crore on 31 March 2026, up 18.5% from ₹956 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹3,109 crore at the 30 October 2026 close.
Mayur Uniquoters' price-to-book (PB) ratio is 2.75 at the 30 October 2026 close: a market capitalisation of ₹3,109 crore divided by shareholders' equity (book value) of ₹1,133 crore on 31 March 2026. That is a book value of ₹260.63 per share against a share price of ₹715.45.
In FY26, Mayur Uniquoters' return on equity (ROE) was 18.4% and its return on capital employed (ROCE) was 19.4%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 16.4% and ROCE 17.6%.
Mayur Uniquoters' book value per share was ₹260.63 on 31 March 2026: shareholders' equity of ₹1,133 crore divided by the 4.35 crore shares in issue, up 18.5% from ₹219.91 a year earlier. The share price at the 30 October 2026 close was ₹715.45.
Mayur Uniquoters' market capitalisation was ₹3,109 crore at the 30 October 2026 close: 4.35 crore shares at ₹715.45 each.
Mayur Uniquoters' basic earnings per share (EPS) were ₹44.13 in FY26, against ₹34.18 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹47.68.
In 2026, Mayur Uniquoters has declared one dividend: ₹6 with record date 21 August 2026.
No. Mayur Uniquoters had borrowings of ₹6.2 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.01. Its cash and current investments were ₹258 crore, so it held net cash of ₹252 crore.
Mayur Uniquoters' dividend yield is 0.84% at the 30 October 2026 close: dividends of ₹6 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹715.45. They were ₹6 on 21 August 2026.
Mayur Uniquoters will announce its Q2 FY27 results (July–September 2026) on Wednesday, 4 November 2026, the date of the board meeting it has notified to the exchanges.
Promoters held 58.80% of Mayur Uniquoters on 30 September 2026, up 0.03 percentage points from 58.77% the previous quarter and up 0.21 percentage points from 58.59% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Mayur Uniquoters generated ₹133 crore of cash from operations and spent ₹24.2 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹109 crore. In FY25 it was ₹138 crore.
Mayur Uniquoters' latest results are for Q1 FY27 (April–June 2026), filed on 5 August 2026: consolidated net profit ₹56.1 crore, up 37.8% from ₹40.7 crore in Q1 FY26; revenue from operations ₹269 crore, up 24.7% year on year.
On 30 September 2026, Mayur Uniquoters' shares were held by promoters 58.80%, foreign portfolio investors (FII/FPI) 5.27%, domestic institutions (DII) 2.93% (including mutual funds at 1.49%) and retail and other non-institutional investors 33.00%. Over the year, FII holding was up 1.96 percentage points from 3.31% and DII holding was down 0.53 percentage points from 3.46%.
In FY26 (April 2025–March 2026), Mayur Uniquoters' consolidated net profit was ₹192 crore, up 28.4% from ₹149 crore in FY25, on revenue from operations of ₹967 crore (up 9.9%). Over three years, from FY23, net profit was up 84.0%.
In FY26, Mayur Uniquoters earned net profit of ₹192 crore on revenue of ₹967 crore, against ₹13.4 crore on ₹1,358 crore for Bhartiya International. Mayur Uniquoters' operating margin was 21.2% (Bhartiya International 6.9%) and its return on equity 18.4% (Bhartiya International 2.9%). At the 30 October 2026 close, Mayur Uniquoters' market capitalisation was ₹3,109 crore against ₹1,365 crore for Bhartiya International, and its PE ratio on FY26 profit 16.2 against 101.5.
On FY26 consolidated figures, against Bhartiya International, Mirza International and Superhouse: Mayur Uniquoters' operating margin of 21.2% is the highest of the four (Bhartiya International 6.9%, Mirza International −2.5%, Superhouse 3.3%; peer average 2.5%); its return on equity of 18.4% is the highest of the four (Bhartiya International 2.9%, Mirza International −0.1%, Superhouse 0.8%; peer average 1.2%); its revenue growth over three years of 7.6% a year is the second highest of the four (Bhartiya International 19.4% a year, Mirza International −6.9% a year, Superhouse −4.0% a year; peer average 2.8% a year).
From Mayur Uniquoters' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.