| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 269 | 216 | +24.7% |
| EBITDA | 58.9 | 43.0 | +37.1% |
| EBITDA margin | 21.9% | 19.9% | +2.0 pts |
| Profit before tax | 74.1 | 55.0 | +34.8% |
| Net profit | 56.1 | 40.7 | +37.8% |
| EPS | ₹12.92 | ₹9.37 | +37.9% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,141 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 256 | 256 | 188 | 212 | 157 | ||
| 6.2 | 6.2 | 7.4 | 13.6 | 23.5 | ||
| 2,891 | — | — | — | — | ||
| 1,020 | 967 | 880 | 803 | 776 | ||
| — | +9.9% | +9.6% | +3.5% | — | ||
| 251 | 235 | 191 | 159 | 139 | ||
| 24.6% | 24.3% | 21.7% | 19.8% | 17.9% | ||
| 221 | 205 | 162 | 130 | 116 | ||
| 207 | 192 | 149 | 122 | 104 | ||
| 20.3% | 19.8% | 17.0% | 15.3% | 13.4% | ||
| ₹47.67 | ₹44.13 | ₹34.36 | ₹28.18 | ₹23.98 | ||
| — | +28.4% | +21.9% | +17.5% | — | ||
| — | 133 | 157 | 113 | 121 | ||
| — | −24.2 | −19.4 | −21.4 | −31.2 | ||
| 109 | 109 | 138 | 91.1 | 90.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,141.0 | |
| - Cash, Equiv & ST Investments | 157.0 | 212.1 | 188.0 | 256.0 | 256.0 | |
| + Total Debt | 23.5 | 13.6 | 7.4 | 6.2 | 6.2 | |
| Enterprise Value | — | — | — | — | 2,891.2 | |
| Revenue | 775.6 | 803.0 | 880.1 | 967.0 | 1,020.4 | |
| Growth %, YoY | — | +3.5 | +9.6 | +9.9 | — | |
| EBITDA | 138.7 | 158.8 | 191.1 | 234.7 | 250.6 | |
| Margin % | 17.88 | 19.78 | 21.71 | 24.27 | 24.56 | |
| EBIT | 116.4 | 129.6 | 162.4 | 205.3 | 221.0 | |
| Net Income | 104.2 | 122.5 | 149.3 | 191.7 | 207.1 | |
| Margin % | 13.44 | 15.25 | 16.96 | 19.83 | 20.30 | |
| EPS, Adj (current shares) | 23.98 | 28.18 | 34.36 | 44.13 | 47.67 | |
| Growth %, YoY | — | +17.5 | +21.9 | +28.4 | — | |
| Cash from Operations | 121.2 | 112.6 | 156.9 | 133.2 | — | |
| Capital Expenditures | -31.2 | -21.4 | -19.4 | -24.2 | — | |
| Free Cash Flow | 90.0 | 91.1 | 137.5 | 108.9 | 108.9 | |
Prices at the previous close · figures from the company's filings with NSE
Mayur Uniquoters (NSE: MAYURUNIQ) had a market capitalisation of ₹3,141 crore at the previous close (₹722.85 a share), a PE ratio of 15.2 on the last four quarters' profit and a price-to-book ratio of 2.77. In FY26 its consolidated net profit was ₹192 crore on revenue of ₹967 crore; in Q1 FY27 (April–June 2026) it was ₹56.1 crore, up 37.8% year on year. Its debt-to-equity ratio was 0.01 on 31 March 2026. Promoters held 58.80% of the shares on 30 September 2026.
Mayur Uniquoters' PE ratio is 15.2 at the previous close (₹722.85 a share): a market capitalisation of ₹3,141 crore divided by consolidated net profit of ₹207 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹192 crore) it is 16.4.
Mayur Uniquoters' debt-to-equity ratio was 0.01 on 31 March 2026: borrowings of ₹6.2 crore against total equity of ₹1,133 crore. A year earlier, on 31 March 2025, it was 0.01.
Mayur Uniquoters' net worth — shareholders' equity in its consolidated balance sheet — was ₹1,133 crore on 31 March 2026, up 18.5% from ₹956 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹3,141 crore at the previous close.
Mayur Uniquoters' price-to-book (PB) ratio is 2.77 at the previous close: a market capitalisation of ₹3,141 crore divided by shareholders' equity (book value) of ₹1,133 crore on 31 March 2026. That is a book value of ₹260.63 per share against a share price of ₹722.85.
In FY26, Mayur Uniquoters' return on equity (ROE) was 18.4% and its return on capital employed (ROCE) was 19.4%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 16.4% and ROCE 17.6%.
Mayur Uniquoters' book value per share was ₹260.63 on 31 March 2026: shareholders' equity of ₹1,133 crore divided by the 4.35 crore shares in issue, up 18.5% from ₹219.91 a year earlier. The share price at the previous close was ₹722.85.
Mayur Uniquoters' market capitalisation was ₹3,141 crore at the previous close: 4.35 crore shares at ₹722.85 each.
Mayur Uniquoters' basic earnings per share (EPS) were ₹44.13 in FY26, against ₹34.18 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹47.68.
In 2026, Mayur Uniquoters has declared one dividend: ₹6 with record date 21 August 2026.
No. Mayur Uniquoters had borrowings of ₹6.2 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.01. Its cash and current investments were ₹258 crore, so it held net cash of ₹252 crore.
Mayur Uniquoters' dividend yield is 0.83% at the previous close: dividends of ₹6 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹722.85. They were ₹6 on 21 August 2026.
Mayur Uniquoters will announce its Q2 FY27 results (July–September 2026) on Wednesday, 4 November 2026, the date of the board meeting it has notified to the exchanges.
Promoters held 58.80% of Mayur Uniquoters on 30 September 2026, up 0.03 percentage points from 58.77% the previous quarter and up 0.21 percentage points from 58.59% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Mayur Uniquoters generated ₹133 crore of cash from operations and spent ₹24.2 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹109 crore. In FY25 it was ₹138 crore.
Mayur Uniquoters' latest results are for Q1 FY27 (April–June 2026), filed on 5 August 2026: consolidated net profit ₹56.1 crore, up 37.8% from ₹40.7 crore in Q1 FY26; revenue from operations ₹269 crore, up 24.7% year on year.
On 30 September 2026, Mayur Uniquoters' shares were held by promoters 58.80%, foreign portfolio investors (FII/FPI) 5.27%, domestic institutions (DII) 2.93% (including mutual funds at 1.49%) and retail and other non-institutional investors 33.00%. Over the year, FII holding was up 1.96 percentage points from 3.31% and DII holding was down 0.53 percentage points from 3.46%.
In FY26 (April 2025–March 2026), Mayur Uniquoters' consolidated net profit was ₹192 crore, up 28.4% from ₹149 crore in FY25, on revenue from operations of ₹967 crore (up 9.9%). Over three years, from FY23, net profit was up 84.0%.
In FY26, Mayur Uniquoters earned net profit of ₹192 crore on revenue of ₹967 crore, against ₹13.4 crore on ₹1,358 crore for Bhartiya International. Mayur Uniquoters' operating margin was 21.2% (Bhartiya International 6.9%) and its return on equity 18.4% (Bhartiya International 2.9%).
On FY26 consolidated figures, against Bhartiya International, Mirza International and Superhouse: Mayur Uniquoters' operating margin of 21.2% is the highest of the four (Bhartiya International 6.9%, Mirza International −2.5%, Superhouse 3.3%; peer average 2.5%); its return on equity of 18.4% is the highest of the four (Bhartiya International 2.9%, Mirza International −0.1%, Superhouse 0.8%; peer average 1.2%); its revenue growth over three years of 7.6% a year is the second highest of the four (Bhartiya International 19.4% a year, Mirza International −6.9% a year, Superhouse −4.0% a year; peer average 2.8% a year).
From Mayur Uniquoters' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.