In ₹ Crore except Per Share Latest Annual | MAYURUNIQ FY26 | BIL FY26 | MIRZAINT FY26 | SUPERHOUSE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.11× | 106.10× | — | 59.93× | 83.02× -79% | |
| P/B | 2.90× | 2.97× | 0.76× | ◆ 0.38× | 0.76× +282% | |
| EV/EBITDA | 12.92× | 16.19× | 22.33× | ◆ 8.42× | 16.19× -20% | |
| Market Cap | ₹3,281 Cr | ₹1,446 Cr | ₹427 Cr | ₹185 Cr | ₹427 Cr +668% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.63% | ◆ 19.36% | -6.88% | -4.04% | -4.04% +289% | |
| Revenue CAGR 5Y | 13.53% | ◆ 19.88% | -12.85% | — | 3.51% +285% | |
| Net Income CAGR 3Y | ◆ 22.54% | -40.11% | — | -50.45% | -45.28% +150% | |
| Revenue YoY (latest Q) | 24.72% | ◆ 33.16% | -9.65% | 0.12% | 0.12% +20500% | |
| Net Income YoY (latest Q) | 37.79% | 218.16% | -122.86% | ◆ 1232.80% | 218.16% -83% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 24.27% | 8.85% | 3.40% | 6.11% | 6.11% +297% | |
| Net Income Margin | ◆ 19.83% | 0.99% | -0.11% | 0.54% | 0.54% +3572% | |
| Return on Common Equity | ◆ 16.93% | 2.76% | -0.10% | 0.75% | 0.75% +2157% | |
| Return on Capital Employed | ◆ 17.86% | 15.52% | -2.14% | 4.22% | 4.22% +323% | |
| Return on Assets | ◆ 15.19% | 0.99% | -0.08% | 0.43% | 0.43% +3433% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.01× | 1.09× | 0.03× | 0.37× | 0.37× -97% | |
| Interest Coverage | ◆ 147.26× | 1.88× | -1.70× | 1.05× | 1.05× +13925% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹967 Cr | ₹1,358 Cr | ₹527 Cr | ₹677 Cr | ₹677 Cr +43% | |
| Net Income | ₹192 Cr | ₹13.4 Cr | −₹0.6 Cr | ₹3.7 Cr | ₹3.7 Cr +5111% | |
| Total Assets | ₹1,262 Cr | ₹1,359 Cr | ₹692 Cr | ₹862 Cr | ₹862 Cr +46% | |
| EPS | ₹44.13 | ₹10.16 | ₹-0.04 | ₹2.87 | ₹2.87 +1438% | |
| Book Value per Share | ₹260.63 | ₹363.38 | ₹40.72 | ₹455.08 | ₹363.38 -28% | |