Mayur Uniquoters profit and loss

Latest FY26

Revenue: ₹967cr+9.9% on FY25
EBITDA: ₹235cr+22.8% on FY25
Net profit: ₹192cr+28.4% on FY25
EPS: ₹44.13+29.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,020	967	880	803	776	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	58.5	55.1	40.7	31.8	17.7
	1,079	1,022	921	835	793
	541	520	501	443	481
	14.6	14.2	9.2	8.2	0.0
	1.3	−5.9	−6.3	12.6	−18.0
	59.2	56.8	46.4	45.3	40.5
	1.3	1.4	1.8	2.6	2.5
	29.6	29.4	28.7	29.3	22.3
	153	147	139	135	134
	801	763	720	676	662
	251	235	191	159	139
	221	205	162	130	116
Profit
	278	259	201	159	132
	278	259	201	159	132
	80.9	75.6	51.7	36.6	29.3
	−9.9	−8.4	0.3	−0.3	−1.8
	71.0	67.2	52.0	36.4	27.5
	207	192	149	122	104
	207	192	149	122	104
	8.6	6.9	1.6	−0.2	1.1
	216	199	151	122	105
	—	192	149	122	104
Per share
	₹47.68	₹44.13	₹34.18	₹27.86	₹23.69
	₹47.68	₹44.13	₹34.18	₹27.86	₹23.69
Other comprehensive income — detail
	8.6	6.9	1.6	—	—
	−1.9	−1.5	0.0	—	—
	—	—	—	0.6	0.1
	−6.7	−5.4	−1.6	—	—
	—	—	—	−0.4	−1.3
	—	—	—	122	105
Per share — as-filed variants
	₹47.68	₹44.13	₹34.18	₹27.86	₹23.69
	₹47.68	₹44.13	₹34.18	₹27.86	₹23.69
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	463	439	376	339	313
	45.4%	45.4%	42.7%	42.2%	40.3%
Adjusted (ex-exceptional items) — derived
	278	259	201	159	132
	207	192	149	122	104
	₹47.68	₹44.13	₹34.18	₹27.86	₹23.69

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAYURUNIQ₹722.85

Mayur Uniquoters Ltd

· Consumer Goods

Annual Quarterly₹ CrorePeersBIL MIRZAINT SUPERHOUSE ZENITHEXPO AKIMcap ₹3,141 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	775.6	803.0	880.1	967.0	1,020.4
Other Income	17.7	31.8	40.7	55.1	58.5
Total Income	793.4	834.8	920.9	1,022.1	1,078.8
Expenses
+ Cost of Materials Consumed	480.8	443.2	501.3	520.2	541.4
+ Purchases of Stock-in-Trade	0.0	8.2	9.2	14.2	14.6
+ Changes in Inventories	-18.0	12.6	-6.3	-5.9	1.3
+ Employee Benefit Expense	40.5	45.3	46.4	56.8	59.2
+ Finance Costs	2.5	2.6	1.8	1.4	1.3
+ Depreciation & Amortisation	22.3	29.3	28.7	29.4	29.6
+ Other Expenses	133.7	134.8	138.5	147.1	153.1
Total Expenses	661.7	676.0	719.6	763.1	800.7
EBITDA	138.7	158.8	191.1	234.7	250.6
EBIT	116.4	129.6	162.4	205.3	221.0
Profit
PBT before Exceptional Items	131.7	158.8	201.3	259.0	278.1
Pretax Income	131.7	158.8	201.3	259.0	278.1
+ Current Tax	29.3	36.6	51.7	75.6	80.9
+ Deferred Tax	-1.8	-0.3	0.3	-8.4	-9.9
Tax Expense	27.5	36.4	52.0	67.2	71.0
Net Income	104.2	122.5	149.3	191.7	207.1
+ Net Income — Continuing Ops	104.2	122.5	149.3	191.7	207.1
+ Other Comprehensive Income	1.1	-0.2	1.6	6.9	8.6
Total Comprehensive Income	105.3	122.3	150.9	198.7	215.7
Net Income to Common	104.2	122.5	149.3	191.7	—
Per Share
Basic EPS	23.69	27.86	34.18	44.13	47.68
Diluted EPS	23.69	27.86	34.18	44.13	47.68
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.6	6.9	8.6
+ Tax on Items NOT to be Reclassified	—	—	0.0	-1.5	-1.9
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.6	—	—	—
+ Tax on Items to be Reclassified	—	—	-1.6	-5.4	-6.7
+ Tax on Items to be Reclassified — alt tag	-1.3	-0.4	—	—	—
Comprehensive Income — Owners of Parent	105.3	122.5	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.69	27.86	34.18	44.13	47.68
Diluted EPS — Continuing Operations	23.69	27.86	34.18	44.13	47.68
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	312.9	338.9	376.0	438.6	463.0
Gross Margin %	40.34	42.21	42.72	45.35	45.38
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	131.7	158.8	201.3	259.0	278.1
Net Income Adj (tax-effected)	104.2	122.5	149.3	191.7	207.1
EPS Adj	23.69	27.86	34.18	44.13	47.68
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	22.0	22.0	21.7	21.7	21.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.