Maruti Suzuki India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,64,044	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
5,236	15,491	8,522	6,572	37.3
0.0	0.0	—	—	37.5
0.0	0.0	0.0	33.1	1,216
3,58,808	—	—	—	—
−5,236	−15,491	−8,522	−6,539	1,179
₹11,412.45	—	—	—	—

1,09,002	1,07,156	96,240	85,669	63,007
0.0%	0.0%	0.0%	0.0%	1.9%

1.72×	—	—	—	—
17.24×	—	—	—	—
26.41×	—	—	—	—
41.23×	—	—	—	—
2,08,192	1,83,316	1,52,913	1,41,858	1,17,571
20,809	21,456	20,156	18,526	11,018
13,586	14,715	14,548	13,271	8,192
—	19,100	16,136	16,801	9,251
8,702	8,702	5,496	7,601	2,904
—	8,654	5,452	7,567	2,866
—	10,398	10,641	9,200	6,347

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARUTI₹11,579.00

Maruti Suzuki India Ltd.

· Auto & Mobility

₹ CrorePeersM&M HYUNDAI BAJAJ-AUTO EICHERMOT TMPV MOTHERSON BOSCHLTD TVSMOTORMcap ₹3.64L Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,64,043.8
- Cash, Equiv & ST Investments	37.3	6,571.7	8,522.1	15,491.3	5,236.2
+ Minority Interest	37.5	—	—	0.0	0.0
+ Total Debt	1,215.8	33.1	0.0	0.0	0.0
Enterprise Value	—	—	—	—	3,58,807.6
Net Debt (memo)	1,178.5	-6,538.6	-8,522.1	-15,491.3	-5,236.2
EV per Share	—	—	—	—	11,412.45

Total Capital	63,007.1	85,669.1	96,239.9	1,07,156.3	1,09,002.3
Total Debt/Total Capital	1.93	0.04	0.00	0.00	0.00

EV/Sales	—	—	—	—	1.72
EV/EBITDA	—	—	—	—	17.24
EV/EBIT	—	—	—	—	26.41
EV/Free Cash Flow	—	—	—	—	41.23
Reference Items — Trailing FY Values
Sales	1,17,571.3	1,41,858.2	1,52,913.0	1,83,316.0	2,08,191.9
EBITDA	11,017.7	18,526.3	20,156.3	21,456.2	20,808.8
EBIT	8,192.0	13,270.5	14,548.1	14,714.5	13,585.9
Operating Cash Flow	9,251.4	16,801.1	16,136.2	19,099.9	—
Free Cash Flow	2,904.1	7,601.2	5,495.6	8,702.3	8,702.3
FCFF (free cash flow to the firm)	2,865.8	7,567.5	5,451.6	8,654.3	—
Capital Expenditure	6,347.3	9,199.9	10,640.6	10,397.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 146%.