| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 42,815 | 34,020 | 32,493 | 27,411 | 17,283 | ||
| 4,084 | 9,406 | 7,527 | 7,504 | 2,815 | ||
| 485 | 504 | 490 | 454 | 548 | ||
| 522 | 432 | 402 | 231 | 88.9 | ||
| 2,701 | 2,550 | 0.0 | 40.1 | 0.0 | ||
| 65,060 | 58,864 | 57,928 | 53,384 | 49,184 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| 1,099 | 739 | 300 | 298 | 59.5 | ||
| 66,159 | 59,604 | 58,228 | 53,682 | 49,244 | ||
| 1.0 | 0.7 | 0.6 | 46.7 | 279 | ||
| 4,266 | 3,408 | 3,307 | 3,391 | 2,723 | ||
| 1,21,032 | 1,09,924 | 1,02,448 | 92,719 | 72,981 | ||
Current assets | ||||||
| 12,809 | 11,321 | 6,913 | 5,318 | 4,284 | ||
| 4,345 | 15,424 | 8,338 | 3,912 | 0.0 | ||
| 6,742 | 5,342 | 6,540 | 4,597 | 3,301 | ||
| 892 | 66.9 | 185 | 2,660 | 37.3 | ||
| 514 | 1,513 | 368 | 168 | 4.3 | ||
| 43.5 | 44.1 | 43.2 | 32.7 | 29.7 | ||
| 169 | 341 | 3,349 | 3,419 | 2,193 | ||
| 12,705 | 22,732 | 18,822 | 14,788 | 5,566 | ||
| 8,255 | 4,905 | 3,789 | 2,508 | 1,766 | ||
| 33,769 | 38,957 | 29,524 | 22,614 | 11,616 | ||
| 0.0 | 0.0 | 0.0 | 20.3 | 0.0 | ||
| 1,54,802 | 1,48,881 | 1,31,972 | 1,15,353 | 84,597 | ||
Equity | ||||||
| 157 | 157 | 157 | 157 | 151 | ||
| 1,08,845 | 1,06,999 | 96,083 | 85,479 | 61,640 | ||
| 1,09,002 | 1,07,156 | 96,240 | 85,636 | 61,791 | ||
| 0.0 | 0.0 | — | — | 37.5 | ||
| 1,09,002 | 1,07,156 | 96,240 | 85,636 | 61,791 | ||
Liabilities | ||||||
| 43.4 | 63.3 | 59.1 | 67.7 | 24.9 | ||
| 43.4 | 63.3 | 59.1 | 67.7 | 24.9 | ||
| 99.7 | 106 | 126 | 145 | 88.4 | ||
| 2,006 | 1,801 | 1,594 | 389 | 0.0 | ||
| 3,341 | 3,275 | 3,382 | 3,162 | 2,585 | ||
| 5,490 | 5,245 | 5,161 | 3,763 | 2,698 | ||
| 0.0 | 0.0 | 0.0 | 33.1 | 1,216 | ||
| 25,830 | 22,134 | 20,502 | 16,988 | 11,786 | ||
| 5,768 | 6,641 | 2,983 | 2,242 | 1,860 | ||
| 31,598 | 28,774 | 23,485 | 19,263 | 14,862 | ||
| 1,966 | 2,069 | 1,565 | 1,312 | 962 | ||
| 1,582 | 1,390 | 1,274 | 1,205 | 1,158 | ||
| 5,164 | 4,247 | 4,248 | 4,174 | 3,125 | ||
| 40,309 | 36,480 | 30,571 | 25,954 | 20,107 | ||
| 45,800 | 41,725 | 35,732 | 29,717 | 22,806 | ||
| 1,54,802 | 1,48,881 | 1,31,972 | 1,15,353 | 84,597 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 584 | 0.0 | ||
Trade payables — MSME split | ||||||
| 117 | 261 | 0.0 | — | — | ||
| 25,714 | 21,873 | 20,502 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 17,282.5 | 27,411.1 | 32,492.6 | 34,019.5 | 42,814.5 | |
| + Capital Work-in-Progress | 2,815.2 | 7,504.3 | 7,527.2 | 9,406.2 | 4,084.2 | |
| + Other Intangibles | 547.9 | 453.7 | 490.1 | 503.8 | 485.3 | |
| + Intangibles under Development | 88.9 | 230.5 | 401.8 | 432.1 | 522.2 | |
| + Investments (Equity Method) | 0.0 | 40.1 | 0.0 | 2,549.8 | 2,700.7 | |
| + Non-current Investments | 49,184.3 | 53,383.8 | 57,927.8 | 58,864.3 | 65,060.1 | |
| + Long-term Loans | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 59.5 | 298.1 | 300.3 | 739.3 | 1,098.6 | |
| Non-current Financial Assets | 49,244.0 | 53,682.0 | 58,228.2 | 59,603.7 | 66,158.8 | |
| + Deferred Tax Assets | 279.4 | 46.7 | 0.6 | 0.7 | 1.0 | |
| + Other Non-current Assets | 2,723.4 | 3,390.9 | 3,307.1 | 3,407.8 | 4,265.7 | |
| Total Non-current Assets | 72,981.3 | 92,719.2 | 1,02,447.6 | 1,09,923.6 | 1,21,032.4 | |
| Current Assets | ||||||
| + Inventories | 4,283.5 | 5,318.1 | 6,913.2 | 11,320.6 | 12,809.0 | |
| + Current Investments | 0.0 | 3,912.2 | 8,337.6 | 15,424.4 | 4,344.5 | |
| + Trade Receivables | 3,301.4 | 4,596.8 | 6,539.7 | 5,342.0 | 6,742.3 | |
| + Cash & Cash Equivalents | 37.3 | 2,659.5 | 184.5 | 66.9 | 891.7 | |
| + Other Bank Balances | 4.3 | 167.9 | 368.4 | 1,513.1 | 514.0 | |
| + Short-term Loans | 29.7 | 32.7 | 43.2 | 44.1 | 43.5 | |
| + Other Current Financial Assets | 2,193.4 | 3,418.6 | 3,348.9 | 341.4 | 169.1 | |
| Current Financial Assets | 5,566.1 | 14,787.7 | 18,822.3 | 22,731.9 | 12,705.1 | |
| + Other Current Assets | 1,766.0 | 2,507.7 | 3,788.7 | 4,904.9 | 8,255.3 | |
| Total Current Assets | 11,615.6 | 22,613.5 | 29,524.2 | 38,957.4 | 33,769.4 | |
| + Assets Held for Sale | 0.0 | 20.3 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 84,596.9 | 1,15,353.0 | 1,31,971.8 | 1,48,881.0 | 1,54,801.8 | |
| Equity | ||||||
| + Equity Share Capital | 151.0 | 157.2 | 157.2 | 157.2 | 157.2 | |
| + Other Equity / Reserves | 61,640.3 | 85,478.8 | 96,082.7 | 1,06,999.1 | 1,08,845.1 | |
| Equity — Owners of Parent | 61,791.3 | 85,636.0 | 96,239.9 | 1,07,156.3 | 1,09,002.3 | |
| + Minority Interest | 37.5 | — | — | 0.0 | 0.0 | |
| Total Equity | 61,791.3 | 85,636.0 | 96,239.9 | 1,07,156.3 | 1,09,002.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 24.9 | 67.7 | 59.1 | 63.3 | 43.4 | |
| Non-current Financial Liabilities | 24.9 | 67.7 | 59.1 | 63.3 | 43.4 | |
| + Provisions — Non-current | 88.4 | 144.8 | 126.0 | 106.0 | 99.7 | |
| + Deferred Tax Liabilities | 0.0 | 388.8 | 1,594.4 | 1,800.5 | 2,006.2 | |
| + Other Non-current Liabilities | 2,585.0 | 3,161.7 | 3,381.9 | 3,274.7 | 3,340.8 | |
| Non-current Liabilities | 2,698.3 | 3,763.0 | 5,161.4 | 5,244.5 | 5,490.1 | |
| + Borrowings — Current | 1,215.8 | 33.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 11,785.5 | 16,988.4 | 20,501.5 | 22,133.8 | 25,830.0 | |
| + Other Current Financial Liab | 1,860.3 | 2,241.5 | 2,983.0 | 6,640.5 | 5,767.6 | |
| Current Financial Liabilities | 14,861.6 | 19,263.0 | 23,484.5 | 28,774.3 | 31,597.6 | |
| + Provisions — Current | 962.4 | 1,311.9 | 1,564.6 | 2,069.2 | 1,965.6 | |
| + Current Tax Liabilities | 1,158.4 | 1,205.2 | 1,273.7 | 1,390.2 | 1,582.2 | |
| + Other Current Liabilities | 3,124.9 | 4,173.9 | 4,247.7 | 4,246.5 | 5,164.0 | |
| Current Liabilities | 20,107.3 | 25,954.0 | 30,570.5 | 36,480.2 | 40,309.4 | |
| Total Liabilities | 22,805.6 | 29,717.0 | 35,731.9 | 41,724.7 | 45,799.5 | |
| Total Equity & Liabilities | 84,596.9 | 1,15,353.0 | 1,31,971.8 | 1,48,881.0 | 1,54,801.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 583.8 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 261.2 | 116.5 | |
| + Dues to Other Creditors — Current | — | — | 20,501.5 | 21,872.6 | 25,713.5 | |