In ₹ Crore except Per Share Latest Annual | MARUTI FY26 | M&M FY26 | HYUNDAI FY26 | BAJAJ-AUTO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.99× | ◆ 20.38× | 33.06× | 30.35× | 30.35× -11% | |
| P/B | 3.70× | ◆ 3.18× | 8.97× | 8.12× | 8.12× -54% | |
| EV/EBITDA | 17.74× | ◆ 12.26× | 19.99× | 25.86× | 19.99× -11% | |
| Market Cap | ₹3.96L Cr | ₹3.49L Cr | ₹1.80L Cr | ₹3.27L Cr | ₹3.27L Cr +21% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.96% | 17.88% | — | ◆ 19.94% | 18.91% -16% | |
| Revenue CAGR 5Y | 21.10% | ◆ 21.74% | — | 17.79% | 19.77% +7% | |
| Net Income CAGR 3Y | ◆ 21.37% | 17.86% | — | 20.39% | 19.13% +12% | |
| Revenue YoY (latest Q) | 35.91% | 27.80% | -0.48% | ◆ 65.14% | 27.80% +29% | |
| Net Income YoY (latest Q) | -9.11% | 37.04% | -35.10% | ◆ 44.26% | 37.04% -125% | |
| Profitability | ||||||
| EBITDA Margin | 11.70% | 18.62% | 12.15% | ◆ 20.76% | 18.62% -37% | |
| Net Income Margin | 8.01% | 9.37% | 7.68% | ◆ 16.81% | 9.37% -15% | |
| Return on Common Equity | 13.70% | 15.62% | ◆ 27.14% | 26.71% | 26.71% -49% | |
| Return on Capital Employed | 13.09% | 14.72% | ◆ 28.41% | 21.45% | 21.45% -39% | |
| Return on Assets | 9.86% | 5.86% | ◆ 15.79% | 13.69% | 13.69% -28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 1.18× | 0.05× | 0.55× | 0.55× -100% | |
| Interest Coverage | ◆ 61.64× | 3.09× | 60.12× | 10.63× | 10.63× +480% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.83L Cr | ₹1.99L Cr | ₹70,763 Cr | ₹62,905 Cr | ₹70,763 Cr +159% | |
| Net Income | ₹14,680 Cr | ₹18,622 Cr | ₹5,432 Cr | ₹10,575 Cr | ₹10,575 Cr +39% | |
| Total Assets | ₹1.49L Cr | ₹3.18L Cr | ₹34,404 Cr | ₹77,223 Cr | ₹77,223 Cr +93% | |
| EPS | ₹466.9 | ₹153.1 | ₹66.85 | ₹385 | ₹153.1 +205% | |
| Book Value per Share | ₹3,408.28 | ₹979.73 | ₹246.33 | ₹1,439.01 | ₹979.73 +248% | |