In ₹ Crore except Per Share Latest Annual	MARUTI FY26	M&M FY26	HYUNDAI FY26	BAJAJ-AUTO FY26	Peer Average
Valuation — at last close
P/E	24.47×	◆ 18.88×	28.75×	26.97×	24.87× -2%
P/B	◆ 3.35×	3.47×	7.80×	7.47×	6.25× -46%
EV/EBITDA	15.95×	◆ 11.25×	17.05×	23.18×	17.16× -7%
Market Cap	₹3.59L Cr	₹3.23L Cr	₹1.56L Cr	₹2.90L Cr	₹2.56L Cr +40%
Growth
Revenue CAGR 3Y	15.96%	17.88%	—	◆ 19.94%	18.91% -16%
Revenue CAGR 5Y	21.10%	◆ 21.74%	—	17.79%	19.77% +7%
Net Income CAGR 3Y	◆ 21.37%	17.86%	—	20.39%	19.13% +12%
Revenue YoY (latest Q)	26.00%	27.80%	18.53%	◆ 59.68%	35.34% -26%
Net Income YoY (latest Q)	-26.36%	37.04%	-23.92%	◆ 59.49%	24.20% -209%
Profitability
EBITDA Margin	11.70%	18.62%	12.15%	◆ 20.76%	17.18% -32%
Net Income Margin	8.01%	9.37%	7.68%	◆ 16.81%	11.29% -29%
Return on Common Equity	14.43%	20.10%	◆ 29.92%	29.03%	26.35% -45%
Return on Capital Employed	13.76%	15.26%	◆ 30.95%	24.71%	23.64% -42%
Return on Assets	10.45%	6.26%	◆ 16.84%	16.09%	13.06% -20%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.18×	0.05×	0.55×	0.59× -100%
Interest Coverage	◆ 61.64×	3.09×	60.12×	10.63×	24.61× +150%
Scale — latest FY
Revenue / Total Income	₹1.83L Cr	₹1.99L Cr	₹70,763 Cr	₹62,905 Cr	₹1.11L Cr +65%
Net Income	₹14,680 Cr	₹18,622 Cr	₹5,432 Cr	₹10,575 Cr	₹11,543 Cr +27%
Total Assets	₹1.49L Cr	₹3.18L Cr	₹34,404 Cr	₹77,223 Cr	₹1.43L Cr +4%
EPS	₹466.9	₹153.1	₹66.85	₹385	₹201.65 +132%
Book Value per Share	₹3,408.28	₹833.03	₹246.33	₹1,389.34	₹822.9 +314%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 146%.