| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,08,192 | 1,83,316 | 1,52,913 | 1,41,858 | 1,17,571 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,827 | 4,357 | 5,022 | 4,094 | 2,141 | ||
| 2,12,019 | 1,87,673 | 1,57,935 | 1,45,952 | 1,19,712 | ||
Expenses | ||||||
| 1,33,904 | 1,11,664 | 87,318 | 78,915 | 46,670 | ||
| 22,179 | 23,185 | 21,400 | 21,204 | 39,985 | ||
| −383 | −2,273 | −1,228 | −379 | −404 | ||
| 9,764 | 9,050 | 7,026 | 6,302 | 4,635 | ||
| 266 | 239 | 194 | 194 | 187 | ||
| 7,223 | 6,742 | 5,608 | 5,256 | 2,826 | ||
| 21,920 | 20,235 | 18,240 | 17,289 | 15,668 | ||
| 1,94,872 | 1,68,840 | 1,38,559 | 1,28,781 | 1,09,566 | ||
| 20,809 | 21,456 | 20,156 | 18,526 | 11,018 | ||
| 13,586 | 14,715 | 14,548 | 13,271 | 8,192 | ||
Profit | ||||||
| 17,147 | 18,833 | 19,376 | 17,170 | 10,146 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 177 | ||
| 17,147 | 18,833 | 19,376 | 17,170 | 10,323 | ||
| 3,899 | 4,320 | 3,883 | 3,663 | 2,250 | ||
| 146 | 119 | 1,237 | 273 | −138 | ||
| 4,045 | 4,439 | 5,120 | 3,936 | 2,112 | ||
| 349 | 286 | 244 | 254 | 0.0 | ||
| 13,451 | 14,680 | 14,500 | 13,488 | 8,211 | ||
| 13,102 | 14,394 | 14,256 | 13,234 | 8,211 | ||
| 209 | 481 | 33.7 | 267 | 59.4 | ||
| 13,660 | 15,161 | 14,534 | 13,755 | 8,270 | ||
| 13,451 | 14,680 | 14,500 | 13,488 | 8,211 | ||
Per share | ||||||
| ₹427.83 | ₹466.90 | ₹461.20 | ₹858.02 | ₹271.82 | ||
| ₹427.83 | ₹466.90 | ₹461.20 | ₹858.02 | ₹271.82 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 59.7 | −157 | ||
Other comprehensive income — detail | ||||||
| 209 | 481 | 33.7 | — | — | ||
| 247 | 568 | 48.5 | 294 | 58.6 | ||
| 37.7 | 86.8 | 14.8 | 27.4 | −0.8 | ||
| — | 86.8 | 14.8 | 27.4 | −0.8 | ||
| 13,660 | 15,161 | 14,534 | 13,755 | 8,270 | ||
Per share — as-filed variants | ||||||
| ₹427.83 | ₹466.90 | ₹461.20 | ₹429.01 | ₹271.82 | ||
| ₹427.83 | ₹466.90 | ₹461.20 | ₹429.01 | ₹271.82 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹429.01 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹429.01 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 52,492 | 50,741 | 45,422 | 42,117 | 31,321 | ||
| 25.2% | 27.7% | 29.7% | 29.7% | 26.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 17,147 | 18,833 | 19,376 | 17,170 | 10,146 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 177 | ||
| 13,451 | 14,680 | 14,500 | 13,488 | 8,070 | ||
| ₹427.83 | ₹466.90 | ₹461.20 | ₹858.02 | ₹267.15 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,17,571.3 | 1,41,858.2 | 1,52,913.0 | 1,83,316.0 | 2,08,191.9 | |
| Other Income | 2,140.7 | 4,093.5 | 5,022.2 | 4,357.2 | 3,826.6 | |
| Total Income | 1,19,712.0 | 1,45,951.7 | 1,57,935.2 | 1,87,673.2 | 2,12,018.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 46,669.6 | 78,915.3 | 87,318.3 | 1,11,663.5 | 1,33,904.2 | |
| + Purchases of Stock-in-Trade | 39,985.1 | 21,204.2 | 21,400.0 | 23,184.5 | 22,178.8 | |
| + Changes in Inventories | -403.9 | -378.6 | -1,227.5 | -2,272.5 | -383.2 | |
| + Employee Benefit Expense | 4,634.6 | 6,301.6 | 7,026.0 | 9,049.7 | 9,763.5 | |
| + Finance Costs | 187.0 | 193.6 | 194.2 | 238.7 | 265.9 | |
| + Depreciation & Amortisation | 2,825.7 | 5,255.8 | 5,608.2 | 6,741.7 | 7,222.9 | |
| + Other Expenses | 15,668.2 | 17,289.4 | 18,239.9 | 20,234.6 | 21,919.8 | |
| Total Expenses | 1,09,566.3 | 1,28,781.3 | 1,38,559.1 | 1,68,840.2 | 1,94,871.9 | |
| EBITDA | 11,017.7 | 18,526.3 | 20,156.3 | 21,456.2 | 20,808.8 | |
| EBIT | 8,192.0 | 13,270.5 | 14,548.1 | 14,714.5 | 13,585.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 10,145.7 | 17,170.4 | 19,376.1 | 18,833.0 | 17,146.6 | |
| + Exceptional Items | 177.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 10,323.1 | 17,170.4 | 19,376.1 | 18,833.0 | 17,146.6 | |
| + Current Tax | 2,249.6 | 3,663.3 | 3,882.9 | 4,319.8 | 3,899.1 | |
| + Deferred Tax | -137.5 | 273.0 | 1,236.9 | 119.2 | 145.8 | |
| Tax Expense | 2,112.1 | 3,936.3 | 5,119.8 | 4,439.0 | 4,044.9 | |
| + Share of Associates & JVs | 0.0 | 254.1 | 243.9 | 285.5 | 349.4 | |
| Net Income | 8,211.0 | 13,488.2 | 14,500.2 | 14,679.5 | 13,451.1 | |
| + Net Income — Continuing Ops | 8,211.0 | 13,234.1 | 14,256.3 | 14,394.0 | 13,101.7 | |
| + Other Comprehensive Income | 59.4 | 266.9 | 33.7 | 481.3 | 208.8 | |
| Total Comprehensive Income | 8,270.4 | 13,755.1 | 14,533.9 | 15,160.8 | 13,659.9 | |
| Net Income to Common | 8,211.0 | 13,488.2 | 14,500.2 | 14,679.5 | 13,451.1 | |
| Per Share | ||||||
| Basic EPS | 271.82 | 858.02 | 461.20 | 466.90 | 427.83 | |
| Diluted EPS | 271.82 | 858.02 | 461.20 | 466.90 | 427.83 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -156.5 | 59.7 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 33.7 | 481.3 | 208.8 | |
| + Items NOT to be Reclassified to P&L | 58.6 | 294.3 | 48.5 | 568.1 | 246.5 | |
| + Tax on Items NOT to be Reclassified | -0.8 | 27.4 | 14.8 | 86.8 | 37.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.8 | 27.4 | 14.8 | 86.8 | — | |
| Comprehensive Income — Owners of Parent | 8,270.4 | 13,755.1 | 14,533.9 | 15,160.8 | 13,659.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 271.82 | 429.01 | 461.20 | 466.90 | 427.83 | |
| Diluted EPS — Continuing Operations | 271.82 | 429.01 | 461.20 | 466.90 | 427.83 | |
| Basic EPS — Discontinued Operations | 0.00 | 429.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 429.01 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 31,320.5 | 42,117.3 | 45,422.2 | 50,740.5 | 52,492.1 | |
| Gross Margin % | 26.64 | 29.69 | 29.70 | 27.68 | 25.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 10,145.7 | 17,170.4 | 19,376.1 | 18,833.0 | 17,146.6 | |
| − Exceptional Items (reconciliation) | 177.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 8,069.9 | 13,488.2 | 14,500.2 | 14,679.5 | 13,451.1 | |
| EPS Adj | 267.15 | 858.02 | 461.20 | 466.90 | 427.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 151.0 | 157.2 | 157.2 | 157.2 | 157.2 | |