Maruti Suzuki India DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.78×	0.78×	0.75×	0.79×	0.80×
	1.26×	1.28×	1.33×	1.29×	1.26×
	6.5%	8.0%	9.5%	9.4%	7.0%
	1.31×	1.31×	1.24×	1.42×	1.48×
	1.42×	1.39×	1.37×	1.35×	1.37×
	12.0%	14.6%	16.1%	18.2%	14.2%
	14.4%	14.4%	16.0%	18.3%	14.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARUTI₹11,426.00

Maruti Suzuki India Ltd.

· Auto & Mobility

₹ CrorePeersM&M HYUNDAI BAJAJ-AUTO EICHERMOT TMPV MOTHERSON BOSCHLTD TVSMOTORMcap ₹3.59L Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.80	0.79	0.75	0.78	0.78
Interest Burden (Pretax/EBIT) ×	1.26	1.29	1.33	1.28	1.26
EBIT Margin %	6.97	9.35	9.51	8.03	6.53
Asset Turnover ×	1.48	1.42	1.24	1.31	1.31
Financial Leverage (Assets/Equity) ×	1.37	1.35	1.37	1.39	1.42
ROE (5-step product, year-end total equity) %	14.15	18.19	16.12	14.57	12.02
ROE (owners' profit / average owners' equity) %	14.02	18.30	15.95	14.43	14.43

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 146%.