Marathon Nextgen Realty DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.78×	0.84×	—	0.94×	0.79×
	1.61×	2.07×	—	0.78×	0.66×
	24.8%	24.1%	—	32.6%	33.0%
	0.20×	0.20×	—	0.32×	0.33×
	1.16×	1.18×	1.74×	2.22×	2.71×
	7.2%	9.9%	—	17.0%	15.5%
	11.8%	11.8%	—	18.7%	17.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARATHON₹372.60

Marathon Nextgen Realty Limited

· Real Estate

₹ CrorePeersHUBTOWN ARVSMART ALEMBICLTD OMAXE ARKADE AJMERA AGIIL ASHIANAMcap ₹2,512 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.79	0.94	—	0.84	0.78
Interest Burden (Pretax/EBIT) ×	0.66	0.78	—	2.07	1.61
EBIT Margin %	32.97	32.62	—	24.08	24.79
Asset Turnover ×	0.33	0.32	—	0.20	0.20
Financial Leverage (Assets/Equity) ×	2.71	2.22	1.74	1.18	1.16
ROE (5-step product, year-end total equity) %	15.46	17.03	—	9.85	7.23
ROE (owners' profit / average owners' equity) %	17.52	18.70	—	11.81	11.81

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.