Comp Set MARATHON HUBTOWN× ARVSMART× ALEMBICLTD× + OMAXE + ARKADE + AJMERA + AGIIL + ASHIANA + RAYMONDREL + KOLTEPATIL + PVP + RUSTOMJEE
In ₹ Crore except Per Share
Latest Annual
MARATHON
FY26
HUBTOWN
FY26
ARVSMART
FY26
ALEMBICLTD
FY26
Peer
Average
Valuation — at last close P/E 11.44× 17.32× 27.87× ◆ 7.23×17.47× -34% P/B 1.10× 0.99× 4.14× ◆ 0.94×2.03× -45% EV/EBITDA ◆ 18.68×23.02× 21.18× 24.36× 22.86× -18% Market Cap ₹2,512 Cr ₹2,613 Cr ₹2,689 Cr ₹2,293 Cr ₹2,532 Cr -1% Growth Revenue CAGR 3Y -11.53% 26.34% ◆ 30.14%23.55% 26.68% -143% Revenue CAGR 5Y 19.27% — ◆ 30.46%26.70% 28.58% -33% Net Income CAGR 3Y 18.60% ◆ 75.02%54.89% 18.52% 49.48% -62% Revenue YoY (latest Q) 10.36% 126.85% ◆ 212.13%-2.02% 112.32% -91% Net Income YoY (latest Q) -32.09% -26.87% ◆ 714.21%5.27% 230.87% -114% Profitability EBITDA Margin 24.41% 23.73% 26.93% ◆ 37.69%29.45% -17% Net Income Margin 41.59% 25.41% 18.33% ◆ 132.25%58.66% -29% Return on Common Equity 11.81% 5.90% ◆ 15.47%9.61% 10.33% +14% Return on Capital Employed 5.95% 4.44% ◆ 11.85%3.20% 6.50% -8% Return on Assets 8.50% 2.79% 3.30% ◆ 12.46%6.18% +37% Credit & Quality Total Debt/Equity 0.04× 0.45× 0.64× ◆ 0.00×0.36× -89% Interest Coverage 9.36× 0.99× 4.71× ◆ 34.27×13.32× -30% Scale — latest FY Revenue / Total Income ₹496 Cr ₹644 Cr ₹564 Cr ₹240 Cr ₹483 Cr +3% Net Income ₹206 Cr ₹164 Cr ₹103 Cr ₹317 Cr ₹195 Cr +6% Total Assets ₹2,760 Cr ₹6,302 Cr ₹3,594 Cr ₹2,590 Cr ₹4,162 Cr -34% EPS ₹32.56 ₹10.62 ₹21.04 ₹12.36 ₹14.67 +122% Book Value per Share ₹337.41 ₹184.92 ₹141.54 ₹95.22 ₹140.56 +140%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
