In ₹ Crore except Per Share Latest Annual | MARATHON FY26 | HUBTOWN FY26 | ARVSMART FY26 | ALEMBICLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.36× | 17.37× | 28.28× | ◆ 8.58× | 17.37× -23% | |
| P/B | 1.26× | ◆ 0.98× | 3.05× | 1.11× | 1.11× +13% | |
| EV/EBITDA | 22.12× | 24.05× | ◆ 20.14× | 29.12× | 24.05× -8% | |
| Market Cap | ₹2,933 Cr | ₹2,621 Cr | ₹2,729 Cr | ₹2,722 Cr | ₹2,722 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | -11.53% | 26.34% | ◆ 30.14% | 23.55% | 26.34% -144% | |
| Revenue CAGR 5Y | 19.27% | — | ◆ 30.46% | 26.70% | 28.58% -33% | |
| Net Income CAGR 3Y | 18.60% | ◆ 75.02% | 54.89% | 18.52% | 54.89% -66% | |
| Revenue YoY (latest Q) | 40.26% | -16.96% | ◆ 212.13% | -2.02% | -2.02% +2093% | |
| Net Income YoY (latest Q) | -14.85% | -67.67% | ◆ 714.21% | 5.27% | 5.27% -382% | |
| Profitability | ||||||
| EBITDA Margin | 24.41% | 23.73% | 26.93% | ◆ 37.69% | 26.93% -9% | |
| Net Income Margin | 41.59% | 25.41% | 18.33% | ◆ 132.25% | 25.41% +64% | |
| Return on Common Equity | 8.71% | 5.57% | ◆ 10.76% | 9.40% | 9.40% -7% | |
| Return on Capital Employed | 4.93% | 4.04% | ◆ 10.35% | 3.14% | 4.04% +22% | |
| Return on Assets | 7.48% | 2.59% | 2.88% | ◆ 12.26% | 2.88% +160% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.45× | 0.64× | ◆ 0.00× | 0.45× -91% | |
| Interest Coverage | 9.36× | 0.99× | 4.71× | ◆ 34.27× | 4.71× +99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹496 Cr | ₹644 Cr | ₹564 Cr | ₹240 Cr | ₹564 Cr -12% | |
| Net Income | ₹206 Cr | ₹164 Cr | ₹103 Cr | ₹317 Cr | ₹164 Cr +26% | |
| Total Assets | ₹2,760 Cr | ₹6,302 Cr | ₹3,594 Cr | ₹2,590 Cr | ₹3,594 Cr -23% | |
| EPS | ₹32.56 | ₹10.62 | ₹21.04 | ₹12.36 | ₹12.36 +163% | |
| Book Value per Share | ₹345.55 | ₹187.52 | ₹195.38 | ₹95.22 | ₹187.52 +84% | |