Marathon Nextgen Realty profit and loss

Latest FY26

Revenue: ₹496crNo figure a year before
EBITDA: ₹121crNo figure a year before
Net profit: ₹206crNo figure a year before
EPS: ₹32.56No figure a year before

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	565	496	—	705	717	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	89.4	142	—	41.2	42.4
	654	639	—	746	759
	311	314	—	380	398
	54.8	−0.2	—	39.4	29.2
	24.3	23.0	—	15.7	14.3
	1.8	12.8	—	90.9	123
	1.5	1.6	—	3.0	3.1
	33.3	38.0	—	36.7	35.8
	427	389	—	566	603
	142	121	—	233	239
	140	119	—	230	236
Profit
	228	249	—	180	156
	−2.3	−2.3	—	0.0	0.0
	225	247	—	180	156
	60.4	58.1	44.7	49.8	38.7
	2.1	0.5	—	−3.4	4.6
	62.6	58.5	—	46.4	43.3
	13.1	18.0	—	35.1	10.9
	176	206	—	169	124
	163	188	—	134	113
	−0.5	−0.5	—	0.0	−0.2
	175	206	—	169	123
	171	203	—	166	—
	4.7	3.4	—	2.3	—
Per share
	₹26.08	₹32.56	—	₹34.43	₹26.12
	₹26.07	₹30.59	—	₹32.50	₹25.21
Revenue detail — as filed
	—	0.0	—	0.0	6.3
Other comprehensive income — detail
	−0.5	−0.5	—	—	—
	—	—	—	0.0	—
	0.6	0.6	—	—	—
	−0.1	−0.2	—	—	—
	—	—	—	0.0	—
	—	203	—	166	121
	—	3.4	—	2.3	2.7
Per share — as-filed variants
	₹26.08	₹32.56	—	₹34.43	₹26.12
	₹26.07	₹30.59	—	₹32.50	₹25.21
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	199	182	—	285	289
	35.3%	36.7%	—	40.5%	40.4%
Adjusted (ex-exceptional items) — derived
	228	249	—	180	156
	−2.3	−2.3	—	0.0	0.0
	178	208	—	169	124
	₹26.32	₹32.83	—	₹34.43	₹26.12

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARATHON₹372.60

Marathon Nextgen Realty Limited

· Real Estate

Annual Quarterly₹ CrorePeersHUBTOWN ARVSMART ALEMBICLTD OMAXE ARKADE AJMERA AGIIL ASHIANAMcap ₹2,512 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	716.5	704.6	—	496.1	564.9
Other Income	42.4	41.2	—	142.5	89.4
Total Income	758.9	745.8	—	638.6	654.3
Expenses
+ Cost of Materials Consumed	398.0	379.9	—	314.2	310.9
+ Changes in Inventories	29.2	39.4	—	-0.2	54.8
+ Employee Benefit Expense	14.3	15.7	—	23.0	24.3
+ Finance Costs	122.5	90.9	—	12.8	1.8
+ Depreciation & Amortisation	3.1	3.0	—	1.6	1.5
+ Other Expenses	35.8	36.7	—	38.0	33.3
Total Expenses	602.8	565.7	—	389.4	426.7
EBITDA	239.3	232.8	—	121.1	141.5
EBIT	236.2	229.9	—	119.5	140.0
Profit
PBT before Exceptional Items	156.1	180.2	—	249.2	227.6
+ Exceptional Items	0.0	0.0	—	-2.3	-2.3
Pretax Income	156.1	180.2	—	246.9	225.4
+ Current Tax	38.7	49.8	44.7	58.1	60.4
+ Deferred Tax	4.6	-3.4	—	0.5	2.1
Tax Expense	43.3	46.4	—	58.5	62.6
+ Share of Associates & JVs	10.9	35.1	—	18.0	13.1
Net Income	123.7	168.8	—	206.4	175.9
+ Net Income — Continuing Ops	112.8	133.7	—	188.4	162.8
+ Other Comprehensive Income	-0.2	0.0	—	-0.5	-0.5
Total Comprehensive Income	123.5	168.8	—	205.9	175.4
Net Income to Common	—	166.5	—	203.0	171.2
Minority Interest	—	2.3	—	3.4	4.7
Per Share
Basic EPS	26.12	34.43	—	32.56	26.08
Diluted EPS	25.21	32.50	—	30.59	26.07
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	6.3	0.0	—	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	-0.5	-0.5
+ Items NOT to be Reclassified to P&L	—	0.0	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	—	0.6	0.6
+ Tax on Items to be Reclassified	—	—	—	-0.2	-0.1
+ Tax on Items to be Reclassified — alt tag	—	0.0	—	—	—
Comprehensive Income — Owners of Parent	120.8	166.5	—	202.5	—
Comprehensive Income — Non-controlling Interests	2.7	2.3	—	3.4	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	26.12	34.43	—	32.56	26.08
Diluted EPS — Continuing Operations	25.21	32.50	—	30.59	26.07
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	289.4	285.3	—	182.1	199.2
Gross Margin %	40.39	40.49	—	36.71	35.26
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	156.1	180.2	—	249.2	227.6
− Exceptional Items (reconciliation)	0.0	0.0	—	-2.3	-2.3
Net Income Adj (tax-effected)	123.7	168.8	—	208.1	177.5
EPS Adj	26.12	34.43	—	32.83	26.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	—	5.00	5.00
Filed Debt Equity	1.00	—	—	—	—
Filed Dscr	1.00	—	—	—	—
Filed Iscr	2.00	—	—	—	—
Paid Up Equity Capital	23.2	25.6	—	33.7	33.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.