alphaveMARATHON₹435.00

Marathon Nextgen Realty Limited

₹ CrorePeersHUBTOWN ARVSMART ALEMBICLTD OMAXE ARKADE AJMERA AGIIL ASHIANAMcap ₹2,933 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	9.8	11.6	14.2	14.2
+ Investment Property	148.4	97.7	27.3	27.3
+ Goodwill	128.0	128.2	131.7	131.7
+ Investments (Equity Method)	7.8	—	—	—
+ Non-current Investments	72.8	—	128.9	128.9
+ Long-term Loans	712.6	618.9	790.2	790.2
+ Other Non-current Financial Assets	29.7	24.7	5.0	5.0
Non-current Financial Assets	815.1	—	924.1	924.1
+ Deferred Tax Assets	3.0	2.5	2.4	2.4
+ Other Non-current Assets	2.5	—	24.6	24.6
Total Non-current Assets	1,114.5	1,004.6	1,124.2	1,124.2
Current Assets
+ Inventories	620.4	655.5	837.1	837.1
+ Current Investments	0.0	—	269.9	269.9
+ Trade Receivables	94.4	95.3	57.2	57.2
+ Cash & Cash Equivalents	10.4	18.1	83.3	83.3
+ Other Bank Balances	82.8	73.7	51.4	51.4
+ Short-term Loans	262.0	197.8	278.6	278.6
+ Other Current Financial Assets	1.2	3.1	13.4	13.4
Current Financial Assets	450.8	388.0	753.9	753.9
+ Other Current Assets	52.6	49.4	44.4	44.4
Total Current Assets	1,124.1	1,092.9	1,635.4	1,635.4
Total Assets	2,238.6	2,097.5	2,759.6	2,759.6
Equity
+ Equity Share Capital	25.6	25.6	33.7	33.7
+ Other Equity / Reserves	970.1	—	2,241.1	2,241.1
Equity — Owners of Parent	995.7	1,161.4	2,274.8	2,274.8
+ Minority Interest	11.7	15.7	54.9	54.9
Total Equity	1,007.3	1,202.6	2,329.7	2,329.7
Liabilities
+ Borrowings — Non-current	582.6	377.9	85.7	85.7
+ Other Non-current Financial Liab	4.7	4.2	1.1	1.1
Non-current Financial Liabilities	587.3	382.1	86.9	86.9
+ Provisions — Non-current	86.7	—	6.6	6.6
+ Deferred Tax Liabilities	0.5	0.3	0.3	0.3
+ Other Non-current Liabilities	0.4	0.3	—	—
Non-current Liabilities	674.9	386.6	93.8	93.8
+ Borrowings — Current	178.3	182.4	13.6	13.6
+ Trade Payables	49.6	54.6	54.6	54.6
+ Other Current Financial Liab	15.6	12.6	44.4	44.4
Current Financial Liabilities	243.5	249.5	112.7	112.7
+ Provisions — Current	38.4	68.0	44.5	44.5
+ Current Tax Liabilities	12.2	11.2	3.2	3.2
+ Other Current Liabilities	262.3	179.5	175.7	175.7
Current Liabilities	556.4	508.2	336.1	336.1
Total Liabilities	1,231.3	—	429.9	429.9
Total Equity & Liabilities	2,238.6	2,097.5	2,759.6	2,759.6
Assets — additional as-filed lines
+ Current Tax Assets	0.3	—	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	6.5	6.5
+ Dues to Other Creditors — Current	—	—	48.1	48.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.