Manorama Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


10,936	—	—	—	—
9.9	9.9	0.6	0.4	1.9
356	356	482	346	110
11,281	—	—	—	—
346	346	482	346	108
₹1,889.42	—	—	—	—

1,038	1,038	942	—	—
34.3%	34.3%	51.2%	—	—
0.03×	—	—	—	—

7.62×	—	—	—	—
28.51×	—	—	—	—
30.52×	—	—	—	—
57.68×	—	—	—	—
1,481	1,367	771	457	351
396	361	186	73.5	56.5
370	336	164	59.9	45.6
—	250	−56.9	−153	59.3
196	196	−88.7	−193	8.0
—	185	−98.4	−197	5.3
—	54.8	31.8	39.0	51.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MANORAMA₹1,831.50

Manorama Industries Ltd.

· FMCG & Retail

₹ CrorePeersKSCL KRBL ORKLAINDIA JYOTHYLAB PICCADIL INDIAGLYCO HERITGFOOD RENUKAMcap ₹10,936 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	10,935.6
- Cash, Equiv & ST Investments	1.9	0.4	0.6	9.9	9.9
+ Total Debt	110.0	346.4	482.3	355.8	355.8
Enterprise Value	—	—	—	—	11,281.4
Net Debt (memo)	108.1	346.0	481.7	345.8	345.8
EV per Share	—	—	—	—	1,889.42

Total Capital	—	—	942.0	1,037.9	1,037.9
Total Debt/Total Capital	—	—	51.20	34.28	34.28
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	7.62
EV/EBITDA	—	—	—	—	28.51
EV/EBIT	—	—	—	—	30.52
EV/Free Cash Flow	—	—	—	—	57.68
Reference Items — Trailing FY Values
Sales	350.8	457.1	770.8	1,366.7	1,481.2
EBITDA	56.5	73.5	186.4	361.3	395.7
EBIT	45.6	59.9	164.3	335.7	369.6
Operating Cash Flow	59.3	-153.5	-56.9	250.4	—
Free Cash Flow	8.0	-192.5	-88.7	195.6	195.6
FCFF (free cash flow to the firm)	5.3	-197.4	-98.4	185.5	—
Capital Expenditure	51.3	39.0	31.8	54.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.