Manorama Industries profit and loss

Latest FY26

Revenue: ₹1,367cr+77.3% on FY25
EBITDA: ₹361cr+93.8% on FY25
Net profit: ₹225cr+104.9% on FY25
EPS: ₹37.67+104.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	1,481	1,367	771	457	351
	20.8	10.4	21.0	13.2	6.1
	1,502	1,377	792	—	—
	1,017	876	374	331	198
	−208	−143	24.2	−80.6	17.5
	72.9	72.3	50.0	19.5	12.8
	41.4	37.9	39.2	19.9	8.7
	26.1	25.7	22.1	13.6	10.9
	204	200	137	114	65.9
	1,153	1,069	646	417	314
	396	361	186	73.5	56.5
	370	336	164	59.9	45.6
Profit
	349	308	146	—	—
	349	308	146	53.2	43.1
	93.4	83.3	37.0	13.5	10.3
	−1.0	−0.1	−0.7	−0.4	3.0
	92.4	83.2	36.3	13.1	13.3
	257	225	110	40.1	29.8
	257	225	110	—	—
	−2.2	−1.8	−0.1	−0.0	0.0
	254	223	110	40.1	29.8
	—	225	110	—	—
Per share
	₹42.97	₹37.67	₹18.42	₹6.73	₹24.98
	₹42.97	₹37.66	₹18.35	₹6.72	₹24.97
Other comprehensive income — detail
	−2.2	−1.8	−0.1	—	—
	2.2	1.8	0.1	—	—
	—	—	110	—	—
Per share — as-filed variants
	₹42.97	₹37.67	₹18.42	—	—
	₹42.97	₹37.66	₹18.35	—	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	672	633	373	207	135
	45.4%	46.3%	48.4%	45.3%	38.5%
Adjusted (ex-exceptional items) — derived
	349	308	146	—	—
	257	225	110	—	—
	₹42.97	₹37.67	₹18.42	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MANORAMA₹1,831.50

Manorama Industries Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersKSCL KRBL ORKLAINDIA JYOTHYLAB PICCADIL INDIAGLYCO HERITGFOOD RENUKAMcap ₹10,936 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	350.8	457.1	770.8	1,366.7	1,481.2
Other Income	6.1	13.2	21.0	10.4	20.8
Total Income	—	—	791.8	1,377.1	1,502.0
Expenses
+ Cost of Materials Consumed	198.1	330.8	373.5	876.3	1,017.2
+ Changes in Inventories	17.5	-80.6	24.2	-143.0	-208.5
+ Employee Benefit Expense	12.8	19.5	50.0	72.3	72.9
+ Finance Costs	8.7	19.9	39.2	37.9	41.4
+ Depreciation & Amortisation	10.9	13.6	22.1	25.7	26.1
+ Other Expenses	65.9	113.8	136.8	199.7	203.8
Total Expenses	313.9	417.1	645.8	1,068.9	1,153.0
EBITDA	56.5	73.5	186.4	361.3	395.7
EBIT	45.6	59.9	164.3	335.7	369.6
Profit
PBT before Exceptional Items	—	—	146.1	308.2	349.0
Pretax Income	43.1	53.2	146.1	308.2	349.0
+ Current Tax	10.3	13.5	37.0	83.3	93.4
+ Deferred Tax	3.0	-0.4	-0.7	-0.1	-1.0
Tax Expense	13.3	13.1	36.3	83.2	92.4
Net Income	29.8	40.1	109.8	224.9	256.6
+ Net Income — Continuing Ops	—	—	109.8	224.9	256.6
+ Other Comprehensive Income	0.0	-0.0	-0.1	-1.8	-2.2
Total Comprehensive Income	29.8	40.1	109.7	223.1	254.4
Net Income to Common	—	—	109.8	224.9	—
Per Share
Basic EPS	24.98	6.73	18.42	37.67	42.97
Diluted EPS	24.97	6.72	18.35	37.66	42.97
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.1	-1.8	-2.2
+ Tax on Items NOT to be Reclassified	—	—	0.1	1.8	2.2
Comprehensive Income — Owners of Parent	—	—	109.8	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	18.42	37.67	42.97
Diluted EPS — Continuing Operations	—	—	18.35	37.66	42.97
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	135.1	206.9	373.2	633.4	672.4
Gross Margin %	38.52	45.26	48.41	46.34	45.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	—	146.1	308.2	349.0
Net Income Adj (tax-effected)	—	—	109.8	224.9	256.6
EPS Adj	—	—	18.42	37.67	42.97
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	2.00	2.00	2.00
Paid Up Equity Capital	—	—	11.9	11.9	11.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.