| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 193 | 175 | 129 | 96.6 | |
| 18.2 | 2.4 | 41.2 | 49.5 | |
| 1.9 | 0.0 | — | — | |
| 0.0 | 2.3 | 0.7 | 0.7 | |
| 1.1 | 1.4 | — | — | |
| 48.1 | 4.8 | 3.8 | 3.6 | |
| 48.1 | 4.8 | — | — | |
| 3.5 | 7.5 | — | 3.8 | |
| 266 | 193 | — | — | |
Current assets | ||||
| 728 | 550 | 389 | 158 | |
| 62.5 | 102 | 41.8 | 27.6 | |
| 9.9 | 0.6 | 0.4 | 1.9 | |
| 83.9 | 97.7 | 87.1 | 58.1 | |
| 0.7 | 0.8 | 2.0 | 1.5 | |
| 157 | 201 | — | — | |
| 48.8 | 38.9 | 34.8 | 23.6 | |
| 934 | 790 | — | — | |
| 1,200 | 983 | 737 | 424 | |
Equity | ||||
| 11.9 | 11.9 | 11.9 | 11.9 | |
| 670 | 448 | 325 | 286 | |
| 682 | 460 | — | — | |
| 682 | 460 | — | — | |
Liabilities | ||||
| 33.7 | 44.0 | 50.7 | 24.0 | |
| 33.7 | 44.0 | — | — | |
| 7.1 | 1.9 | 1.0 | 0.6 | |
| 2.8 | 3.5 | 4.3 | 4.7 | |
| 0.5 | 0.6 | 0.7 | 0.8 | |
| 44.1 | 50.0 | — | — | |
| 322 | 438 | 296 | 86.0 | |
| 90.8 | 14.5 | — | — | |
| 35.5 | 10.2 | — | — | |
| 448 | 463 | — | — | |
| 0.4 | 0.2 | 0.2 | 0.1 | |
| 8.7 | 7.0 | 0.0 | 0.9 | |
| 15.7 | 3.4 | 1.3 | 1.7 | |
| 473 | 474 | — | — | |
| 517 | 524 | — | — | |
| 1,200 | 983 | 737 | 424 | |
Trade payables — MSME split | ||||
| 0.1 | 0.6 | — | — | |
| 90.7 | 13.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 96.6 | 129.3 | 174.8 | 193.2 | 193.2 | |
| + Capital Work-in-Progress | 49.5 | 41.2 | 2.4 | 18.2 | 18.2 | |
| + Other Intangibles | — | — | 0.0 | 1.9 | 1.9 | |
| + Intangibles under Development | 0.7 | 0.7 | 2.3 | 0.0 | 0.0 | |
| + Investments (Equity Method) | — | — | 1.4 | 1.1 | 1.1 | |
| + Other Non-current Financial Assets | 3.6 | 3.8 | 4.8 | 48.1 | 48.1 | |
| Non-current Financial Assets | — | — | 4.8 | 48.1 | 48.1 | |
| + Other Non-current Assets | 3.8 | — | 7.5 | 3.5 | 3.5 | |
| Total Non-current Assets | — | — | 193.1 | 265.9 | 265.9 | |
| Current Assets | ||||||
| + Inventories | 157.7 | 389.2 | 550.5 | 727.8 | 727.8 | |
| + Trade Receivables | 27.6 | 41.8 | 101.7 | 62.5 | 62.5 | |
| + Cash & Cash Equivalents | 1.9 | 0.4 | 0.6 | 9.9 | 9.9 | |
| + Other Bank Balances | 58.1 | 87.1 | 97.7 | 83.9 | 83.9 | |
| + Other Current Financial Assets | 1.5 | 2.0 | 0.8 | 0.7 | 0.7 | |
| Current Financial Assets | — | — | 200.8 | 157.0 | 157.0 | |
| + Other Current Assets | 23.6 | 34.8 | 38.9 | 48.8 | 48.8 | |
| Total Current Assets | — | — | 790.2 | 933.6 | 933.6 | |
| Total Assets | 424.4 | 736.7 | 983.3 | 1,199.5 | 1,199.5 | |
| Equity | ||||||
| + Equity Share Capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |
| + Other Equity / Reserves | 286.4 | 325.1 | 447.8 | 670.2 | 670.2 | |
| Equity — Owners of Parent | — | — | 459.7 | 682.1 | 682.1 | |
| Total Equity | — | — | 459.7 | 682.1 | 682.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 24.0 | 50.7 | 44.0 | 33.7 | 33.7 | |
| Non-current Financial Liabilities | — | — | 44.0 | 33.7 | 33.7 | |
| + Provisions — Non-current | 0.6 | 1.0 | 1.9 | 7.1 | 7.1 | |
| + Deferred Tax Liabilities | 4.7 | 4.3 | 3.5 | 2.8 | 2.8 | |
| + Other Non-current Liabilities | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | |
| Non-current Liabilities | — | — | 50.0 | 44.1 | 44.1 | |
| + Borrowings — Current | 86.0 | 295.6 | 438.3 | 322.1 | 322.1 | |
| + Trade Payables | — | — | 14.5 | 90.8 | 90.8 | |
| + Other Current Financial Liab | — | — | 10.2 | 35.5 | 35.5 | |
| Current Financial Liabilities | — | — | 463.0 | 448.4 | 448.4 | |
| + Provisions — Current | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 0.9 | 0.0 | 7.0 | 8.7 | 8.7 | |
| + Other Current Liabilities | 1.7 | 1.3 | 3.4 | 15.7 | 15.7 | |
| Current Liabilities | — | — | 473.6 | 473.2 | 473.2 | |
| Total Liabilities | — | — | 523.6 | 517.4 | 517.4 | |
| Total Equity & Liabilities | 424.4 | 736.7 | 983.3 | 1,199.5 | 1,199.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.6 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 13.8 | 90.7 | 90.7 | |