alphaveMANORAMA₹2,078.80

Manorama Industries Ltd.

₹ CrorePeersKSCL KRBL ORKLAINDIA JYOTHYLAB PICCADIL INDIAGLYCO HERITGFOOD RENUKAMcap ₹12,412 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	129.3	174.8	193.2	193.2
+ Capital Work-in-Progress	41.2	2.4	18.2	18.2
+ Other Intangibles	—	0.0	1.9	1.9
+ Intangibles under Development	0.7	2.3	0.0	0.0
+ Investments (Equity Method)	—	1.4	1.1	1.1
+ Other Non-current Financial Assets	3.8	4.8	48.1	48.1
Non-current Financial Assets	—	4.8	48.1	48.1
+ Other Non-current Assets	—	7.5	3.5	3.5
Total Non-current Assets	—	193.1	265.9	265.9
Current Assets
+ Inventories	389.2	550.5	717.8	717.8
+ Trade Receivables	41.8	101.7	62.5	62.5
+ Cash & Cash Equivalents	0.4	0.6	9.9	9.9
+ Other Bank Balances	87.1	97.7	83.9	83.9
+ Other Current Financial Assets	2.0	0.8	0.7	0.7
Current Financial Assets	—	200.8	157.0	157.0
+ Other Current Assets	34.8	38.9	48.8	48.8
Total Current Assets	—	790.2	923.6	923.6
Total Assets	736.7	983.3	1,189.5	1,189.5
Equity
+ Equity Share Capital	11.9	11.9	11.9	11.9
+ Other Equity / Reserves	325.1	447.8	660.2	660.2
Equity — Owners of Parent	—	459.7	672.2	672.2
Total Equity	—	459.7	672.2	672.2
Liabilities
+ Borrowings — Non-current	50.7	44.0	33.7	33.7
Non-current Financial Liabilities	—	44.0	33.7	33.7
+ Provisions — Non-current	1.0	1.9	7.1	7.1
+ Deferred Tax Liabilities	4.3	3.5	2.8	2.8
+ Other Non-current Liabilities	0.7	0.6	0.5	0.5
Non-current Liabilities	—	50.0	44.1	44.1
+ Borrowings — Current	295.6	438.3	322.1	322.1
+ Trade Payables	—	14.5	90.8	90.8
+ Other Current Financial Liab	—	10.2	35.5	35.5
Current Financial Liabilities	—	463.0	448.4	448.4
+ Provisions — Current	0.2	0.2	0.4	0.4
+ Current Tax Liabilities	0.0	7.0	8.7	8.7
+ Other Current Liabilities	1.3	3.4	15.7	15.7
Current Liabilities	—	473.6	473.2	473.2
Total Liabilities	—	523.6	517.4	517.4
Total Equity & Liabilities	736.7	983.3	1,189.5	1,189.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.6	0.1	0.1
+ Dues to Other Creditors — Current	—	13.8	90.7	90.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.