In ₹ Crore except Per Share Latest Annual | MANORAMA FY26 | KSCL FY26 | KRBL FY26 | ORKLAINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 57.74× | ◆ 12.80× | 14.97× | 27.80× | 14.97× +286% | |
| P/B | 18.47× | 2.14× | ◆ 1.67× | 2.89× | 2.14× +765% | |
| EV/EBITDA | 36.31× | ◆ 9.82× | 9.87× | 17.60× | 9.87× +268% | |
| Market Cap | ₹12,412 Cr | ₹3,747 Cr | ₹9,700 Cr | ₹7,940 Cr | ₹7,940 Cr +56% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 57.35% | 9.23% | 4.37% | — | 6.80% +743% | |
| Revenue CAGR 5Y | — | 6.12% | ◆ 8.84% | — | 7.48% | |
| Net Income CAGR 3Y | ◆ 93.26% | 2.76% | -2.58% | — | 0.09% +103522% | |
| Revenue YoY (latest Q) | ◆ 39.53% | -13.51% | -5.59% | — | -9.55% +514% | |
| Net Income YoY (latest Q) | 67.55% | -14.47% | ◆ 73.16% | — | 29.34% +130% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.71% | 24.15% | 14.79% | 16.70% | 16.70% +54% | |
| Net Income Margin | 15.73% | ◆ 21.21% | 10.63% | 11.38% | 11.38% +38% | |
| Return on Common Equity | ◆ 31.98% | 16.86% | 11.16% | 10.39% | 11.16% +187% | |
| Return on Capital Employed | ◆ 45.47% | 15.38% | 13.63% | 12.45% | 13.63% +234% | |
| Return on Assets | ◆ 18.07% | 10.72% | 9.82% | 8.40% | 9.82% +84% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.53× | ◆ 0.00× | 0.03× | 0.00× | 0.00× | |
| Interest Coverage | 8.60× | ◆ 845.99× | 97.81× | 54.39× | 97.81× -91% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,367 Cr | ₹1,395 Cr | ₹6,098 Cr | ₹2,509 Cr | ₹2,509 Cr -46% | |
| Net Income | ₹215 Cr | ₹296 Cr | ₹648 Cr | ₹286 Cr | ₹296 Cr -27% | |
| Total Assets | ₹1,190 Cr | ₹2,759 Cr | ₹6,598 Cr | ₹3,402 Cr | ₹3,402 Cr -65% | |
| EPS | ₹36 | ₹56.94 | ₹28.31 | ₹20.85 | ₹28.31 +27% | |
| Book Value per Share | ₹112.57 | ₹341.32 | ₹253.71 | ₹200.79 | ₹253.71 -56% | |