Mangalore Refinery & Petrochemicals enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


28,340	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
694	564	10.1	9.7	6.8
0.0	0.0	0.0	0.0	30.3
14,334	14,334	12,867	12,452	16,707
41,980	—	—	—	—
13,640	13,769	12,857	12,442	16,701
₹239.53	—	—	—	—

31,372	28,531	25,836	25,734	26,572
45.7%	50.2%	49.8%	48.4%	62.9%
0.34×	—	—	—	—

0.31×	—	—	—	—
4.58×	—	—	—	—
5.55×	—	—	—	—
37.52×	—	—	—	—
1,35,413	1,05,155	1,09,277	1,05,223	1,24,736
9,164	6,235	2,293	7,696	6,497
7,571	4,716	946	6,438	5,310
—	2,531	1,878	7,045	6,364
1,119	1,119	888	5,489	5,662
—	742	329	5,131	5,237
—	1,412	990	1,556	703

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MRPL₹161.70

Mangalore Refinery & Petrochemicals Ltd.

· Energy & Power

₹ CrorePeersCHENNPETRO IOC BPCL MGL AEGISVOPAK IGL CASTROLIND AEGISLOGMcap ₹28,340 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	28,339.5
- Cash, Equiv & ST Investments	6.8	9.7	10.1	564.5	693.6
+ Minority Interest	30.3	0.0	0.0	0.0	0.0
+ Total Debt	16,707.4	12,451.8	12,866.6	14,333.7	14,333.7
Enterprise Value	—	—	—	—	41,979.6
Net Debt (memo)	16,700.6	12,442.0	12,856.5	13,769.2	13,640.1
EV per Share	—	—	—	—	239.53

Total Capital	26,571.9	25,734.3	25,836.3	28,530.6	31,372.0
Total Debt/Total Capital	62.88	48.39	49.80	50.24	45.69
Total Debt/EV	—	—	—	—	0.34

EV/Sales	—	—	—	—	0.31
EV/EBITDA	—	—	—	—	4.58
EV/EBIT	—	—	—	—	5.55
EV/Free Cash Flow	—	—	—	—	37.52
Reference Items — Trailing FY Values
Sales	1,24,736.0	1,05,223.3	1,09,277.5	1,05,155.5	1,35,412.5
EBITDA	6,496.6	7,695.8	2,292.8	6,235.5	9,164.2
EBIT	5,309.9	6,438.5	945.8	4,715.6	7,570.6
Operating Cash Flow	6,364.4	7,045.0	1,877.9	2,531.2	—
Free Cash Flow	5,661.6	5,489.0	887.6	1,118.9	1,118.9
FCFF (free cash flow to the firm)	5,236.5	5,131.0	328.8	741.8	—
Capital Expenditure	702.8	1,556.0	990.3	1,412.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.