| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 19,349 | 20,043 | 19,686 | 20,022 | 20,005 | ||
| 931 | 828 | 720 | 721 | 475 | ||
| 7.6 | 7.6 | 7.8 | 7.8 | 7.8 | ||
| 377 | 377 | 377 | 377 | 377 | ||
| 27.5 | 23.8 | 24.4 | 3.0 | 5.3 | ||
| 78.8 | 68.3 | 8.8 | 22.5 | — | ||
| 95.2 | 44.7 | 50.9 | 46.0 | 44.9 | ||
| 5.0 | 4.9 | 4.4 | 2.3 | 1.1 | ||
| 227 | 219 | 183 | 148 | 125 | ||
| 146 | 140 | 121 | 105 | 62.4 | ||
| 378 | 364 | 308 | 255 | 188 | ||
| 0.0 | 0.0 | 236 | 285 | 1,243 | ||
| 956 | 981 | 1,050 | 963 | 883 | ||
| 22,202 | 22,738 | 22,469 | 22,702 | 23,229 | ||
Current assets | ||||||
| 16,750 | 14,422 | 7,720 | 8,306 | 6,777 | ||
| 7,480 | 6,059 | 3,511 | 3,860 | 4,469 | ||
| 694 | 564 | 10.1 | 9.7 | 6.8 | ||
| 85.4 | 46.1 | 21.3 | 28.9 | 32.1 | ||
| 32.4 | 29.3 | 27.1 | 25.2 | 21.8 | ||
| 144 | 146 | 95.3 | 2.9 | 11.3 | ||
| 8,436 | 6,845 | 3,665 | 3,927 | 4,541 | ||
| 189 | 477 | 581 | 485 | 464 | ||
| 25,374 | 21,743 | 11,966 | 12,718 | 11,916 | ||
| 0.1 | 0.0 | 0.0 | 9.9 | — | ||
| 47,576 | 44,481 | 34,435 | 35,430 | 35,145 | ||
Equity | ||||||
| 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | ||
| 15,286 | 12,444 | 11,217 | 11,530 | 8,112 | ||
| 17,038 | 14,197 | 12,970 | 13,283 | 9,865 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 30.3 | ||
| 17,038 | 14,197 | 12,970 | 13,283 | 9,865 | ||
Liabilities | ||||||
| 8,052 | 8,504 | 8,229 | 8,912 | 12,418 | ||
| 856 | 911 | 268 | 211 | 206 | ||
| 8,907 | 9,415 | 8,497 | 9,123 | 12,624 | ||
| 303 | 286 | 244 | 197 | 161 | ||
| 1,246 | 1,150 | 0.0 | 0.0 | 0.0 | ||
| 417 | 417 | 0.0 | 0.0 | 0.0 | ||
| 10,917 | 11,268 | 9,225 | 9,782 | 13,230 | ||
| 1,194 | 5,829 | 4,638 | 3,540 | 4,289 | ||
| 14,795 | 11,063 | 5,815 | 7,204 | 6,169 | ||
| 1,046 | 1,010 | 854 | 836 | 781 | ||
| 17,035 | 17,903 | 11,306 | 11,579 | 11,239 | ||
| 329 | 444 | 358 | 223 | 303 | ||
| 450 | 0.0 | 0.0 | 72.7 | 55.1 | ||
| 1,733 | 596 | 495 | 432 | 469 | ||
| 19,621 | 19,016 | 12,240 | 12,366 | 12,050 | ||
| 30,538 | 30,284 | 21,465 | 22,148 | 25,281 | ||
| 47,576 | 44,481 | 34,435 | 35,430 | 35,145 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 134 | ||
Liabilities — additional as-filed lines | ||||||
| 74.7 | 74.2 | 80.8 | 58.4 | 39.1 | ||
| 460 | 417 | 484 | 461 | 446 | ||
Trade payables — MSME split | ||||||
| 1.0 | 89.4 | 61.8 | — | — | ||
| 14,794 | 10,974 | 5,753 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 20,005.4 | 20,021.9 | 19,685.9 | 20,042.6 | 19,349.3 | |
| + Capital Work-in-Progress | 474.8 | 721.4 | 720.2 | 828.4 | 931.5 | |
| + Investment Property | 7.8 | 7.8 | 7.8 | 7.6 | 7.6 | |
| + Goodwill | 377.3 | 377.3 | 377.3 | 377.3 | 377.3 | |
| + Other Intangibles | 5.3 | 3.0 | 24.4 | 23.8 | 27.5 | |
| + Intangibles under Development | — | 22.5 | 8.8 | 68.3 | 78.8 | |
| + Investments (Equity Method) | 44.9 | 46.0 | 50.9 | 44.7 | 95.2 | |
| + Non-current Investments | 1.1 | 2.3 | 4.4 | 4.9 | 5.0 | |
| + Long-term Loans | 124.6 | 147.8 | 182.8 | 218.7 | 227.3 | |
| + Other Non-current Financial Assets | 62.4 | 104.7 | 121.3 | 140.3 | 145.9 | |
| Non-current Financial Assets | 188.1 | 254.8 | 308.4 | 363.9 | 378.2 | |
| + Deferred Tax Assets | 1,243.1 | 284.5 | 236.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 882.8 | 963.1 | 1,049.6 | 981.2 | 956.2 | |
| Total Non-current Assets | 23,229.4 | 22,702.3 | 22,469.3 | 22,737.8 | 22,201.5 | |
| Current Assets | ||||||
| + Inventories | 6,776.6 | 8,306.0 | 7,720.2 | 14,421.6 | 16,749.9 | |
| + Trade Receivables | 4,469.4 | 3,860.1 | 3,511.0 | 6,058.8 | 7,479.9 | |
| + Cash & Cash Equivalents | 6.8 | 9.7 | 10.1 | 564.5 | 693.6 | |
| + Other Bank Balances | 32.1 | 28.9 | 21.3 | 46.1 | 85.4 | |
| + Short-term Loans | 21.8 | 25.2 | 27.1 | 29.3 | 32.4 | |
| + Other Current Financial Assets | 11.3 | 2.9 | 95.3 | 146.0 | 144.3 | |
| Current Financial Assets | 4,541.4 | 3,926.8 | 3,664.9 | 6,844.8 | 8,435.6 | |
| + Other Current Assets | 464.0 | 485.1 | 580.5 | 477.1 | 188.7 | |
| Total Current Assets | 11,916.0 | 12,717.9 | 11,965.6 | 21,743.4 | 25,374.2 | |
| + Assets Held for Sale | — | 9.9 | 0.0 | 0.0 | 0.1 | |
| Total Assets | 35,145.4 | 35,430.0 | 34,434.9 | 44,481.2 | 47,575.9 | |
| Equity | ||||||
| + Equity Share Capital | 1,752.7 | 1,752.7 | 1,752.7 | 1,752.7 | 1,752.7 | |
| + Other Equity / Reserves | 8,111.9 | 11,529.9 | 11,217.0 | 12,444.2 | 15,285.6 | |
| Equity — Owners of Parent | 9,864.5 | 13,282.5 | 12,969.7 | 14,196.9 | 17,038.3 | |
| + Minority Interest | 30.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 9,864.5 | 13,282.5 | 12,969.7 | 14,196.9 | 17,038.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 12,418.0 | 8,912.2 | 8,229.0 | 8,504.4 | 8,051.5 | |
| + Other Non-current Financial Liab | 205.9 | 211.0 | 268.5 | 910.9 | 855.8 | |
| Non-current Financial Liabilities | 12,623.8 | 9,123.2 | 8,497.4 | 9,415.3 | 8,907.3 | |
| + Provisions — Non-current | 160.8 | 197.1 | 243.8 | 286.4 | 303.2 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 1,149.6 | 1,246.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 417.1 | 417.1 | |
| Non-current Liabilities | 13,230.5 | 9,781.7 | 9,225.4 | 11,268.3 | 10,916.7 | |
| + Borrowings — Current | 4,289.4 | 3,539.6 | 4,637.6 | 5,829.3 | 1,193.8 | |
| + Trade Payables | 6,168.8 | 7,203.6 | 5,814.7 | 11,062.9 | 14,794.6 | |
| + Other Current Financial Liab | 781.1 | 836.2 | 853.8 | 1,010.4 | 1,046.4 | |
| Current Financial Liabilities | 11,239.2 | 11,579.3 | 11,306.1 | 17,902.6 | 17,034.7 | |
| + Provisions — Current | 303.3 | 223.3 | 357.9 | 443.5 | 328.9 | |
| + Current Tax Liabilities | 55.1 | 72.7 | 0.0 | 0.0 | 449.9 | |
| + Other Current Liabilities | 468.9 | 432.2 | 495.1 | 595.7 | 1,732.7 | |
| Current Liabilities | 12,050.4 | 12,365.8 | 12,239.9 | 19,016.0 | 19,620.9 | |
| Total Liabilities | 25,280.9 | 22,147.5 | 21,465.2 | 30,284.4 | 30,537.6 | |
| Total Equity & Liabilities | 35,145.4 | 35,430.0 | 34,434.9 | 44,481.2 | 47,575.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 134.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 39.1 | 58.4 | 80.8 | 74.2 | 74.7 | |
| + Deferred Government Grants — Non-current | 445.9 | 461.4 | 484.1 | 417.1 | 460.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 61.8 | 89.4 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 5,752.8 | 10,973.6 | 14,793.6 | |