Mangalore Refinery & Petrochemicals profit and loss

Latest FY26

Revenue: ₹1,05,155cr−3.8% on FY25
EBITDA: ₹6,235cr+172.0% on FY25
Net profit: ₹1,925cr+3,323.9% on FY25
EPS: ₹10.98+3,331.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,35,413	1,05,155	1,09,277	1,05,223	1,24,736	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	219	198	153	192	190
	1,35,631	1,05,354	1,09,431	1,05,415	1,24,926
	1,07,548	78,923	89,627	80,791	97,384
	20.6	20.7	10.5	4.8	5.3
	−2,073	−886	−415	−1,075	1,280
	846	838	700	772	698
	959	907	1,008	1,114	1,285
	1,594	1,520	1,347	1,257	1,187
	19,907	20,024	17,062	17,036	18,873
	1,28,801	1,01,347	1,09,340	99,899	1,20,711
	9,164	6,235	2,293	7,696	6,497
	7,571	4,716	946	6,438	5,310
Profit
	6,831	4,007	90.8	5,516	4,215
	353	0.0	0.0	−8.3	2.5
	7,184	4,007	90.8	5,508	4,217
	1,448	706	4.0	964	743
	1,375	1,385	58.7	961	858
	2,823	2,090	62.7	1,925	1,600
	54.1	8.4	28.1	14.6	38.8
	4,414	1,925	56.2	3,597	2,655
	4,360	1,916	28.1	3,582	2,617
	5.0	2.0	−19.9	−5.0	−1.2
	4,419	1,927	36.4	3,592	2,654
	—	1,925	56.2	3,597	2,655
Per share
	₹25.20	₹10.98	₹0.32	₹20.52	₹15.15
	₹25.20	₹10.98	₹0.32	₹20.52	₹15.15
Other comprehensive income — detail
	5.0	2.0	−19.9	—	—
	9.2	2.3	−29.7	−7.7	−1.8
	4.0	0.8	−10.3	—	—
	—	—	—	−2.7	−0.6
	−0.4	0.7	−0.7	—	0.0
	−0.1	0.2	−0.2	—	—
	—	1,927	36.4	3,592	2,654
Per share — as-filed variants
	₹25.20	₹10.98	₹0.32	₹20.52	₹15.15
	₹25.20	₹10.98	₹0.32	₹20.52	₹15.15
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	29,917	27,097	20,055	25,503	26,067
	22.1%	25.8%	18.4%	24.2%	20.9%
Adjusted (ex-exceptional items) — derived
	6,831	4,007	90.8	5,516	4,215
	353	0.0	0.0	−8.3	2.5
	4,200	1,925	56.2	3,602	2,654
	₹23.98	₹10.98	₹0.32	₹20.55	₹15.14

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MRPL₹173.24

Mangalore Refinery & Petrochemicals Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersCHENNPETRO IOC BPCL MGL AEGISVOPAK IGL CASTROLIND AEGISLOGMcap ₹30,362 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,24,736.0	1,05,223.3	1,09,277.5	1,05,155.5	1,35,412.5
Other Income	190.0	191.6	153.2	198.2	218.9
Total Income	1,24,926.0	1,05,414.9	1,09,430.7	1,05,353.7	1,35,631.5
Expenses
+ Cost of Materials Consumed	97,383.6	80,790.6	89,627.2	78,923.1	1,07,547.7
+ Purchases of Stock-in-Trade	5.3	4.8	10.5	20.7	20.6
+ Changes in Inventories	1,280.3	-1,075.5	-415.3	-885.7	-2,073.0
+ Employee Benefit Expense	697.8	772.1	700.3	838.1	846.3
+ Finance Costs	1,285.3	1,113.8	1,008.3	907.2	959.0
+ Depreciation & Amortisation	1,186.7	1,257.3	1,347.0	1,519.9	1,593.6
+ Other Expenses	18,872.5	17,035.6	17,062.0	20,024.0	19,906.8
Total Expenses	1,20,711.4	99,898.7	1,09,339.9	1,01,347.1	1,28,801.0
EBITDA	6,496.6	7,695.8	2,292.8	6,235.5	9,164.2
EBIT	5,309.9	6,438.5	945.8	4,715.6	7,570.6
Profit
PBT before Exceptional Items	4,214.6	5,516.2	90.8	4,006.5	6,830.5
+ Exceptional Items	2.5	-8.3	0.0	0.0	353.0
Pretax Income	4,217.1	5,507.9	90.8	4,006.5	7,183.5
+ Current Tax	742.9	964.2	4.0	705.5	1,447.8
+ Deferred Tax	857.6	961.3	58.7	1,384.8	1,375.5
Tax Expense	1,600.5	1,925.5	62.7	2,090.3	2,823.3
+ Share of Associates & JVs	38.8	14.6	28.1	8.4	54.1
Net Income	2,655.4	3,597.1	56.2	1,924.6	4,414.3
+ Net Income — Continuing Ops	2,616.6	3,582.4	28.1	1,916.2	4,360.2
+ Other Comprehensive Income	-1.2	-5.0	-19.9	2.0	5.0
Total Comprehensive Income	2,654.2	3,592.1	36.4	1,926.6	4,419.3
Net Income to Common	2,655.4	3,597.1	56.2	1,924.6	—
Per Share
Basic EPS	15.15	20.52	0.32	10.98	25.20
Diluted EPS	15.15	20.52	0.32	10.98	25.20
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-19.9	2.0	5.0
+ Items NOT to be Reclassified to P&L	-1.8	-7.7	-29.7	2.3	9.2
+ Tax on Items NOT to be Reclassified	—	—	-10.3	0.8	4.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.6	-2.7	—	—	—
+ Items to be Reclassified to P&L	0.0	—	-0.7	0.7	-0.4
+ Tax on Items to be Reclassified	—	—	-0.2	0.2	-0.1
Comprehensive Income — Owners of Parent	2,654.2	3,592.1	36.4	1,926.6	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	15.15	20.52	0.32	10.98	25.20
Diluted EPS — Continuing Operations	15.15	20.52	0.32	10.98	25.20
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	26,066.9	25,503.4	20,055.1	27,097.5	29,917.2
Gross Margin %	20.90	24.24	18.35	25.77	22.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	4,214.6	5,516.2	90.8	4,006.5	6,830.5
− Exceptional Items (reconciliation)	2.5	-8.3	0.0	0.0	353.0
Net Income Adj (tax-effected)	2,653.8	3,602.4	56.2	1,924.6	4,200.1
EPS Adj	15.14	20.55	0.32	10.98	23.98
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	2.00	1.00	99.21	100.96	54.26
Filed Dscr	1.00	1.00	43.17	65.61	189.44
Filed Iscr	5.00	7.00	245.39	710.07	1,137.76
Paid Up Equity Capital	1,752.6	1,752.7	1,752.6	1,752.6	1,752.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.