MRPL181.00

Mangalore Refinery & Petrochemicals Ltd.

· Energy & Power
₹ CrorePeersCHENNPETROIOCBPCLMGLAEGISVOPAKIGLCASTROLINDAEGISLOGMcap ₹31,722 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
MRPL
FY26
CHENNPETRO
FY26
IOC
FY26
BPCL
FY26
Peer
Median
Valuation — at last close
P/E16.48×7.76×4.42×5.01×5.01× +229%
P/B2.23×2.17×0.85×1.29×1.29× +73%
EV/EBITDA7.30×5.28×4.07×4.13×4.13× +77%
Market Cap₹31,722 Cr₹24,079 Cr₹1.91L Cr₹1.30L Cr₹1.30L Cr -76%
Growth
Revenue CAGR 3Y-5.53%-4.73%-1.78%-0.67%-1.78% -211%
Revenue CAGR 5Y15.62%13.41%11.62%11.43%11.62% +34%
Net Income CAGR 3Y-10.17%-4.22%55.11%129.75%55.11% -118%
Revenue YoY (latest Q)98.25%57.14%27.08%23.08%27.08% +263%
Net Income YoY (latest Q)449.40%2671.95%-116.76%-127.38%-116.76% +485%
Profitability
EBITDA Margin5.93%6.05%8.55%7.88%7.88% -25%
Net Income Margin1.83%3.95%4.85%4.94%4.85% -62%
Return on Common Equity13.56%27.93%18.66%25.80%25.80% -47%
Return on Capital Employed18.52%32.29%18.45%23.29%23.29% -20%
Return on Assets4.33%15.49%8.26%10.39%10.39% -58%
Credit & Quality
Total Debt/Equity1.01×0.18×0.58×0.43×0.43× +135%
Interest Coverage5.20×34.54×7.06×11.29×11.29× -54%
Scale — latest FY
Revenue / Total Income₹1.05L Cr₹78,611 Cr₹9.01L Cr₹5.23L Cr₹5.23L Cr -80%
Net Income₹1,925 Cr₹3,103 Cr₹43,677 Cr₹25,843 Cr₹25,843 Cr -93%
Total Assets₹44,481 Cr₹20,035 Cr₹5.29L Cr₹2.49L Cr₹2.49L Cr -82%
EPS₹10.98₹208.36₹30.57₹60.49₹60.49 -82%
Book Value per Share₹81₹746.04₹159.72₹234.45₹234.45 -65%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.