Man Industries (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


6,018	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
260	260	271	417	37.2
500	500	456	308	294
6,258	—	—	—	—
240	240	185	−108	256
₹834.40	—	—	—	—

2,586	2,586	2,063	1,713	1,298
19.3%	19.3%	22.1%	18.0%	22.6%
0.08×	—	—	—	—

1.62×	—	—	—	—
11.77×	—	—	—	—
14.36×	—	—	—	—
47.42×	—	—	—	—
3,875	3,564	3,505	3,142	2,231
532	439	301	241	137
436	360	256	180	91.9
—	472	66.9	257	−119
132	132	−87.4	137	−326
—	94.2	−117	113	−336
—	340	154	120	207

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MANINDS₹802.45

Man Industries (India) Limited

· Capital Goods & Defence

₹ CrorePeersSBCL SUNFLAG BANSALWIRE AEROFLEX GOODLUCK TIIL KIRLOSIND KSLMcap ₹6,018 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	6,018.4
- Cash, Equiv & ST Investments	37.2	416.6	270.8	260.0	260.0
+ Total Debt	293.6	308.5	456.0	499.6	499.6
Enterprise Value	—	—	—	—	6,258.0
Net Debt (memo)	256.4	-108.1	185.1	239.7	239.7
EV per Share	—	—	—	—	834.40

Total Capital	1,297.8	1,713.3	2,063.2	2,586.2	2,586.2
Total Debt/Total Capital	22.62	18.00	22.10	19.32	19.32
Total Debt/EV	—	—	—	—	0.08

EV/Sales	—	—	—	—	1.62
EV/EBITDA	—	—	—	—	11.77
EV/EBIT	—	—	—	—	14.36
EV/Free Cash Flow	—	—	—	—	47.42
Reference Items — Trailing FY Values
Sales	2,231.3	3,142.2	3,505.4	3,563.9	3,874.9
EBITDA	137.2	241.2	301.4	439.3	531.9
EBIT	91.9	180.1	256.2	360.4	435.7
Operating Cash Flow	-118.8	257.5	66.9	472.2	—
Free Cash Flow	-326.0	137.0	-87.4	132.0	132.0
FCFF (free cash flow to the firm)	-336.2	112.9	-116.9	94.2	—
Capital Expenditure	207.2	120.4	154.3	340.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.