| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 655 | 572 | 540 | 489 | ||
| 326 | 133 | 30.5 | 14.5 | ||
| — | 1.4 | 1.4 | 0.0 | ||
| 208 | 68.8 | 63.9 | 0.0 | ||
| 0.3 | 0.5 | 0.0 | 0.0 | ||
| 1.4 | 0.0 | 0.0 | 102 | ||
| 239 | 97.3 | 96.7 | 85.7 | ||
| 15.4 | 52.4 | 17.3 | 11.5 | ||
| 255 | 150 | 114 | 199 | ||
| 43.8 | 102 | 68.1 | 85.1 | ||
| 1,488 | 1,029 | 818 | 788 | ||
Current assets | |||||
| 1,535 | 1,269 | 646 | 121 | ||
| 70.8 | 26.0 | 228 | 0.3 | ||
| 1,010 | 896 | 355 | 494 | ||
| 189 | 245 | 189 | 36.9 | ||
| 468 | 134 | 66.3 | 133 | ||
| 15.7 | 0.2 | 2.2 | 71.9 | ||
| 20.1 | 9.8 | 10.5 | 7.5 | ||
| 1,773 | 1,311 | 851 | 744 | ||
| 225 | 171 | 101 | 74.1 | ||
| 3,533 | 2,751 | 1,598 | 940 | ||
| 5,021 | 3,779 | 2,415 | 1,728 | ||
Equity | |||||
| 37.5 | 32.4 | 32.4 | 30.1 | ||
| 2,049 | 1,575 | 1,373 | 974 | ||
| 2,087 | 1,607 | 1,405 | 1,004 | ||
| 2,087 | 1,607 | 1,405 | 1,004 | ||
Liabilities | |||||
| 240 | 138 | 136 | 128 | ||
| 61.0 | 15.6 | 14.1 | 1.3 | ||
| 301 | 154 | 150 | 129 | ||
| 4.1 | 1.6 | 0.5 | 2.3 | ||
| 25.8 | 27.6 | 25.8 | 24.2 | ||
| 5.6 | 3.7 | 3.7 | 3.7 | ||
| 337 | 187 | 180 | 159 | ||
| 259 | 317 | 172 | 166 | ||
| 1,471 | 1,200 | 503 | 340 | ||
| 260 | 36.8 | 31.2 | 28.2 | ||
| 1,990 | 1,555 | 706 | 534 | ||
| 1.1 | 1.1 | 6.9 | 6.8 | ||
| 27.5 | 2.1 | 5.4 | 0.0 | ||
| 579 | 427 | 112 | 24.0 | ||
| 2,597 | 1,985 | 830 | 564 | ||
| 2,934 | 2,172 | 1,010 | 724 | ||
| 5,021 | 3,779 | 2,415 | 1,728 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 1.3 | ||
Trade payables — MSME split | |||||
| 7.8 | 1.1 | — | — | ||
| 1,463 | 1,199 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 489.0 | 539.7 | 572.4 | 654.6 | 654.6 | |
| + Capital Work-in-Progress | 14.5 | 30.5 | 133.4 | 325.8 | 325.8 | |
| + Investment Property | 0.0 | 1.4 | 1.4 | — | — | |
| + Goodwill | 0.0 | 63.9 | 68.8 | 207.8 | 207.8 | |
| + Other Intangibles | 0.0 | 0.0 | 0.5 | 0.3 | 0.3 | |
| + Non-current Investments | 102.3 | 0.0 | 0.0 | 1.4 | 1.4 | |
| + Trade Receivables — Non-current | 85.7 | 96.7 | 97.3 | 238.5 | 238.5 | |
| + Other Non-current Financial Assets | 11.5 | 17.3 | 52.4 | 15.4 | 15.4 | |
| Non-current Financial Assets | 199.5 | 114.0 | 149.7 | 255.3 | 255.3 | |
| + Other Non-current Assets | 85.1 | 68.1 | 102.3 | 43.8 | 43.8 | |
| Total Non-current Assets | 788.0 | 817.7 | 1,028.6 | 1,487.5 | 1,487.5 | |
| Current Assets | ||||||
| + Inventories | 120.8 | 645.6 | 1,268.5 | 1,535.0 | 1,535.0 | |
| + Current Investments | 0.3 | 228.0 | 26.0 | 70.8 | 70.8 | |
| + Trade Receivables | 493.9 | 355.1 | 895.9 | 1,009.8 | 1,009.8 | |
| + Cash & Cash Equivalents | 36.9 | 188.6 | 244.9 | 189.2 | 189.2 | |
| + Other Bank Balances | 133.2 | 66.3 | 134.3 | 468.0 | 468.0 | |
| + Short-term Loans | 71.9 | 2.2 | 0.2 | 15.7 | 15.7 | |
| + Other Current Financial Assets | 7.5 | 10.5 | 9.8 | 20.1 | 20.1 | |
| Current Financial Assets | 743.7 | 850.6 | 1,311.0 | 1,773.5 | 1,773.5 | |
| + Other Current Assets | 74.1 | 101.3 | 171.0 | 224.6 | 224.6 | |
| Total Current Assets | 939.9 | 1,597.5 | 2,750.6 | 3,533.1 | 3,533.1 | |
| Total Assets | 1,727.9 | 2,415.2 | 3,779.2 | 5,020.6 | 5,020.6 | |
| Equity | ||||||
| + Equity Share Capital | 30.1 | 32.4 | 32.4 | 37.5 | 37.5 | |
| + Other Equity / Reserves | 974.1 | 1,372.5 | 1,574.9 | 2,049.0 | 2,049.0 | |
| Equity — Owners of Parent | 1,004.2 | 1,404.9 | 1,607.3 | 2,086.5 | 2,086.5 | |
| Total Equity | 1,004.2 | 1,404.9 | 1,607.3 | 2,086.5 | 2,086.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 127.9 | 136.3 | 138.5 | 240.2 | 240.2 | |
| + Other Non-current Financial Liab | 1.3 | 14.1 | 15.6 | 61.0 | 61.0 | |
| Non-current Financial Liabilities | 129.1 | 150.3 | 154.1 | 301.1 | 301.1 | |
| + Provisions — Non-current | 2.3 | 0.5 | 1.6 | 4.1 | 4.1 | |
| + Deferred Tax Liabilities | 24.2 | 25.8 | 27.6 | 25.8 | 25.8 | |
| + Other Non-current Liabilities | 3.7 | 3.7 | 3.7 | 5.6 | 5.6 | |
| Non-current Liabilities | 159.3 | 180.3 | 186.9 | 336.7 | 336.7 | |
| + Borrowings — Current | 165.7 | 172.2 | 317.5 | 259.5 | 259.5 | |
| + Trade Payables | 339.8 | 502.8 | 1,200.4 | 1,471.2 | 1,471.2 | |
| + Other Current Financial Liab | 28.2 | 31.2 | 36.8 | 259.5 | 259.5 | |
| Current Financial Liabilities | 533.7 | 706.2 | 1,554.7 | 1,990.2 | 1,990.2 | |
| + Provisions — Current | 6.8 | 6.9 | 1.1 | 1.1 | 1.1 | |
| + Current Tax Liabilities | 0.0 | 5.4 | 2.1 | 27.5 | 27.5 | |
| + Other Current Liabilities | 24.0 | 111.6 | 427.1 | 578.6 | 578.6 | |
| Current Liabilities | 564.5 | 830.0 | 1,984.9 | 2,597.4 | 2,597.4 | |
| Total Liabilities | 723.7 | 1,010.3 | 2,171.9 | 2,934.1 | 2,934.1 | |
| Total Equity & Liabilities | 1,727.9 | 2,415.2 | 3,779.2 | 5,020.6 | 5,020.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.1 | 7.8 | 7.8 | |
| + Dues to Other Creditors — Current | — | — | 1,199.3 | 1,463.4 | 1,463.4 | |