In ₹ Crore except Per Share Latest Annual | MANINDS FY26 | SBCL FY26 | SUNFLAG FY26 | BANSALWIRE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.17× | 66.74× | 30.85× | ◆ 30.40× | 30.85× +20% | |
| P/B | 3.16× | 13.29× | ◆ 0.70× | 3.42× | 3.42× -8% | |
| EV/EBITDA | 15.55× | 49.34× | ◆ 13.71× | 17.55× | 17.55× -11% | |
| Market Cap | ₹6,593 Cr | ₹6,397 Cr | ₹6,245 Cr | ₹4,892 Cr | ₹6,245 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.89% | 6.67% | 4.14% | — | 5.40% +212% | |
| Revenue CAGR 5Y | 11.37% | ◆ 22.88% | 15.80% | — | 19.34% -41% | |
| Net Income CAGR 3Y | ◆ 35.85% | 6.61% | -43.39% | — | -18.39% +295% | |
| Revenue YoY (latest Q) | ◆ 41.91% | 33.38% | 6.53% | 24.38% | 24.38% +72% | |
| Net Income YoY (latest Q) | ◆ 122.56% | 44.89% | 5.49% | -47.91% | 5.49% +2132% | |
| Profitability | ||||||
| EBITDA Margin | 12.33% | ◆ 22.90% | 12.10% | 7.46% | 12.10% +2% | |
| Net Income Margin | 4.78% | ◆ 16.79% | 5.14% | 3.87% | 5.14% -7% | |
| Return on Common Equity | 8.17% | ◆ 19.91% | 2.28% | 11.25% | 11.25% -27% | |
| Return on Capital Employed | 14.87% | ◆ 22.82% | 3.60% | 15.54% | 15.54% -4% | |
| Return on Assets | 3.40% | ◆ 15.07% | 1.79% | 6.39% | 6.39% -47% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.24× | 0.12× | ◆ 0.05× | 0.39× | 0.12× +100% | |
| Interest Coverage | 2.37× | ◆ 24.92× | 5.04× | 4.48× | 5.04× -53% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,564 Cr | ₹571 Cr | ₹3,939 Cr | ₹4,160 Cr | ₹3,939 Cr -10% | |
| Net Income | ₹170 Cr | ₹95.9 Cr | ₹202 Cr | ₹161 Cr | ₹161 Cr +6% | |
| Total Assets | ₹5,021 Cr | ₹636 Cr | ₹11,292 Cr | ₹2,517 Cr | ₹2,517 Cr +99% | |
| EPS | ₹23.65 | ₹16.64 | ₹11.23 | ₹10.28 | ₹11.23 +111% | |
| Book Value per Share | ₹278.21 | ₹83.56 | ₹492.41 | ₹91.38 | ₹91.38 +204% | |