In ₹ Crore except Per Share Latest Annual	MANINDS FY26	SBCL FY26	SUNFLAG FY26	BANSALWIRE FY26	Peer Average
Valuation — at last close
P/E	33.93×	62.26×	36.18×	◆ 5.63×	34.69× -2%
P/B	2.88×	12.40×	0.83×	◆ 0.63×	4.62× -38%
EV/EBITDA	13.18×	45.30×	15.88×	◆ 4.68×	21.95× -40%
Market Cap	₹6,018 Cr	₹5,968 Cr	₹7,323 Cr	₹906 Cr	₹4,732 Cr +27%
Growth
Revenue CAGR 3Y	◆ 16.89%	6.67%	4.14%	—	5.40% +212%
Revenue CAGR 5Y	11.37%	◆ 22.88%	15.80%	—	19.34% -41%
Net Income CAGR 3Y	◆ 35.85%	6.61%	-43.39%	—	-18.39% +295%
Revenue YoY (latest Q)	◆ 41.91%	33.38%	6.53%	23.95%	21.29% +97%
Net Income YoY (latest Q)	◆ 122.56%	44.89%	5.49%	38.03%	29.47% +316%
Profitability
EBITDA Margin	12.33%	◆ 22.90%	12.10%	7.46%	14.15% -13%
Net Income Margin	4.78%	◆ 16.79%	5.14%	3.87%	8.60% -44%
Return on Common Equity	9.23%	◆ 21.61%	2.29%	11.92%	11.94% -23%
Return on Capital Employed	17.09%	◆ 24.93%	3.59%	16.32%	14.95% +14%
Return on Assets	3.87%	◆ 16.76%	1.80%	6.87%	8.48% -54%
Credit & Quality
Total Debt/Equity	0.24×	0.12×	◆ 0.05×	0.39×	0.19× +29%
Interest Coverage	2.37×	◆ 24.92×	5.04×	4.48×	11.48× -79%
Scale — latest FY
Revenue / Total Income	₹3,564 Cr	₹571 Cr	₹3,939 Cr	₹4,160 Cr	₹2,890 Cr +23%
Net Income	₹170 Cr	₹95.9 Cr	₹202 Cr	₹161 Cr	₹153 Cr +11%
Total Assets	₹5,021 Cr	₹636 Cr	₹11,292 Cr	₹2,517 Cr	₹4,815 Cr +4%
EPS	₹23.65	₹16.64	₹11.23	₹10.28	₹12.72 +86%
Book Value per Share	₹278.21	₹83.56	₹492.32	₹91.38	₹222.42 +25%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.