Man Industries (India) profit and loss

Latest FY26

Revenue: ₹3,564cr+1.7% on FY25
EBITDA: ₹439cr+45.7% on FY25
Net profit: ₹170cr+11.3% on FY25
EPS: ₹23.650.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,875	3,564	3,505	3,142	2,231	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	9.1	28.6	51.8	52.1	39.6
	3,884	3,592	3,557	3,194	2,271
	2,204	2,217	2,336	2,487	1,456
	179	293	258	43.3	233
	−61.5	−281	142	−127	83.3
	108	92.1	77.1	68.8	59.9
	161	152	99.6	87.8	41.0
	96.2	78.9	45.3	61.1	45.4
	913	804	392	429	261
	3,600	3,356	3,349	3,050	2,181
	532	439	301	241	137
	436	360	256	180	91.9
Profit
	284	237	208	144	90.4
	284	237	208	144	90.4
	88.0	68.1	53.3	37.5	20.9
	−8.2	−1.6	1.8	1.7	1.5
	79.8	66.5	55.2	39.2	22.4
	204	170	153	105	68.0
	204	170	153	105	68.0
	5.2	13.0	5.0	1.3	3.4
	210	183	158	106	71.4
	—	170	153	—	68.0
Per share
	₹27.66	₹23.65	₹23.66	₹17.42	₹11.33
	₹27.25	₹23.26	₹22.78	₹16.73	₹11.33
Other comprehensive income — detail
	5.2	13.0	5.0	—	—
	5.1	13.0	5.0	1.1	3.4
	−0.1	0.0	0.0	—	—
	—	—	—	−0.2	−0.1
	—	183	158	—	71.4
Per share — as-filed variants
	₹27.66	₹23.65	₹23.66	₹17.42	₹11.33
	₹27.25	₹23.26	₹22.78	₹16.73	₹11.33
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,554	1,335	771	739	458
	40.1%	37.5%	22.0%	23.5%	20.5%
Adjusted (ex-exceptional items) — derived
	284	237	208	144	90.4
	204	170	153	105	68.0
	₹27.66	₹23.65	₹23.66	₹17.42	₹11.33

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MANINDS₹802.45

Man Industries (India) Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersSBCL SUNFLAG BANSALWIRE AEROFLEX GOODLUCK TIIL KIRLOSIND KSLMcap ₹6,018 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,231.3	3,142.2	3,505.4	3,563.9	3,874.9
Other Income	39.6	52.1	51.8	28.6	9.1
Total Income	2,270.9	3,194.2	3,557.2	3,592.5	3,884.0
Expenses
+ Cost of Materials Consumed	1,456.4	2,487.5	2,335.8	2,217.1	2,203.8
+ Purchases of Stock-in-Trade	233.3	43.3	257.5	292.5	179.0
+ Changes in Inventories	83.3	-127.3	141.5	-281.0	-61.5
+ Employee Benefit Expense	59.9	68.8	77.1	92.1	108.4
+ Finance Costs	41.0	87.8	99.6	152.0	160.6
+ Depreciation & Amortisation	45.4	61.1	45.3	78.9	96.2
+ Other Expenses	261.2	428.7	392.1	803.9	913.3
Total Expenses	2,180.5	3,049.9	3,348.8	3,355.6	3,599.8
EBITDA	137.2	241.2	301.4	439.3	531.9
EBIT	91.9	180.1	256.2	360.4	435.7
Profit
PBT before Exceptional Items	90.4	144.3	208.4	236.9	284.2
Pretax Income	90.4	144.3	208.4	236.9	284.2
+ Current Tax	20.9	37.5	53.3	68.1	88.0
+ Deferred Tax	1.5	1.7	1.8	-1.6	-8.2
Tax Expense	22.4	39.2	55.2	66.5	79.8
Net Income	68.0	105.1	153.2	170.5	204.3
+ Net Income — Continuing Ops	68.0	105.1	153.2	170.5	204.3
+ Other Comprehensive Income	3.4	1.3	5.0	13.0	5.2
Total Comprehensive Income	71.4	106.4	158.2	183.5	209.5
Net Income to Common	68.0	—	153.2	170.5	—
Per Share
Basic EPS	11.33	17.42	23.66	23.65	27.66
Diluted EPS	11.33	16.73	22.78	23.26	27.25
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	5.0	13.0	5.2
+ Items NOT to be Reclassified to P&L	3.4	1.1	5.0	13.0	5.1
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.2	—	—	—
Comprehensive Income — Owners of Parent	71.4	—	158.2	183.5	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	11.33	17.42	23.66	23.65	27.66
Diluted EPS — Continuing Operations	11.33	16.73	22.78	23.26	27.25
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	458.4	738.7	770.5	1,335.3	1,553.6
Gross Margin %	20.54	23.51	21.98	37.47	40.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	90.4	144.3	208.4	236.9	284.2
Net Income Adj (tax-effected)	68.0	105.1	153.2	170.5	204.3
EPS Adj	11.33	17.42	23.66	23.65	27.66
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	30.1	32.4	32.4	37.5	37.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.