Mallcom (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


554	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
9.8	9.8	16.9	0.2	4.2
120	120	116	92.7	90.7
665	—	—	—	—
111	111	98.9	92.4	86.6
₹1,065.57	—	—	—	—

439	439	414	330	294
27.4%	27.4%	27.9%	28.1%	30.9%
0.18×	—	—	—	—

1.26×	—	—	—	—
11.77×	—	—	—	—
15.49×	—	—	—	—
696.17×	—	—	—	—
527	540	487	421	411
56.5	60.5	60.9	57.7	58.5
42.9	48.1	51.3	49.8	50.2
—	34.9	1.7	6.4	53.5
1.0	1.0	−77.0	−20.0	7.6
—	−1.2	−78.3	−21.1	6.9
—	33.9	78.7	26.3	45.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MALLCOM₹888.45

Mallcom (India) Limited

· Capital Goods & Defence

₹ CrorePeersDIFFNKG DELTAMAGNT ADOR HARSHA ESABINDIA WHBRADYMcap ₹554 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	554.4
- Cash, Equiv & ST Investments	4.2	0.2	16.9	9.8	9.8
+ Total Debt	90.7	92.7	115.8	120.3	120.3
Enterprise Value	—	—	—	—	664.9
Net Debt (memo)	86.6	92.4	98.9	110.5	110.5
EV per Share	—	—	—	—	1,065.57

Total Capital	294.0	330.2	414.4	438.7	438.7
Total Debt/Total Capital	30.87	28.07	27.94	27.42	27.42
Total Debt/EV	—	—	—	—	0.18

EV/Sales	—	—	—	—	1.26
EV/EBITDA	—	—	—	—	11.77
EV/EBIT	—	—	—	—	15.49
EV/Free Cash Flow	—	—	—	—	696.17
Reference Items — Trailing FY Values
Sales	410.6	420.7	486.8	539.6	526.7
EBITDA	58.5	57.7	60.9	60.5	56.5
EBIT	50.2	49.8	51.3	48.1	42.9
Operating Cash Flow	53.5	6.4	1.7	34.9	—
Free Cash Flow	7.6	-20.0	-77.0	1.0	1.0
FCFF (free cash flow to the firm)	6.9	-21.1	-78.3	-1.2	—
Capital Expenditure	45.8	26.3	78.7	33.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.