| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 527 | 540 | 487 | 421 | 411 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 28.9 | 4.1 | 3.1 | ||
| 527 | 540 | 516 | 425 | 414 | ||
Expenses | ||||||
| 295 | 301 | 261 | 226 | 212 | ||
| 36.7 | 42.1 | 39.6 | 35.2 | 38.0 | ||
| −4.4 | −1.9 | −6.6 | −7.1 | 1.1 | ||
| 27.4 | 25.9 | 19.9 | 19.2 | 18.7 | ||
| 7.8 | 8.2 | 6.1 | 4.2 | 2.5 | ||
| 13.5 | 12.4 | 9.6 | 7.9 | 8.3 | ||
| 115 | 112 | 112 | 89.8 | 82.6 | ||
| 491 | 500 | 442 | 375 | 363 | ||
| 56.5 | 60.5 | 60.9 | 57.7 | 58.5 | ||
| 42.9 | 48.1 | 51.3 | 49.8 | 50.2 | ||
Profit | ||||||
| 35.9 | 40.6 | 74.1 | 49.7 | 50.9 | ||
| 35.9 | 40.6 | 74.1 | 49.7 | 50.9 | ||
| 6.3 | 7.9 | 16.2 | 12.4 | 13.4 | ||
| 2.8 | 2.6 | 0.5 | 0.9 | 0.5 | ||
| 9.1 | 10.5 | 16.7 | 13.4 | 14.0 | ||
| 26.8 | 30.0 | 57.4 | 36.3 | 36.9 | ||
| 26.8 | 30.0 | 57.4 | 36.3 | 36.9 | ||
| −1.0 | −3.0 | 0.5 | −0.2 | 0.1 | ||
| 25.7 | 27.1 | 58.0 | 36.2 | 37.0 | ||
| — | — | — | 36.2 | 37.0 | ||
Per share | ||||||
| ₹42.88 | ₹48.15 | ₹92.04 | ₹58.20 | ₹59.19 | ||
| ₹42.88 | ₹48.15 | ₹92.04 | ₹58.20 | ₹59.19 | ||
Other comprehensive income — detail | ||||||
| −1.0 | −3.0 | 0.5 | — | — | ||
| — | 0.4 | −0.2 | −0.0 | −0.1 | ||
| — | 0.0 | −0.1 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| −1.9 | −4.5 | 0.9 | −0.2 | 0.2 | ||
| 0.0 | −1.2 | 0.2 | — | — | ||
| — | — | — | −0.1 | 0.1 | ||
| — | — | — | — | 37.0 | ||
Per share — as-filed variants | ||||||
| ₹42.88 | ₹48.15 | ₹92.04 | ₹58.20 | ₹59.19 | ||
| ₹42.88 | ₹48.15 | ₹92.04 | ₹58.20 | ₹59.19 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 199 | 199 | 192 | 167 | 160 | ||
| 37.8% | 36.8% | 39.5% | 39.6% | 38.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 35.9 | 40.6 | 74.1 | 49.7 | 50.9 | ||
| 26.8 | 30.0 | 57.4 | 36.3 | 36.9 | ||
| ₹42.88 | ₹48.15 | ₹92.04 | ₹58.20 | ₹59.19 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 410.6 | 420.7 | 486.8 | 539.6 | 526.7 | |
| Other Income | 3.1 | 4.1 | 28.9 | 0.7 | 0.7 | |
| Total Income | 413.7 | 424.9 | 515.7 | 540.3 | 527.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 211.6 | 225.9 | 261.5 | 300.7 | 295.0 | |
| + Purchases of Stock-in-Trade | 38.0 | 35.2 | 39.6 | 42.1 | 36.7 | |
| + Changes in Inventories | 1.1 | -7.1 | -6.6 | -1.9 | -4.4 | |
| + Employee Benefit Expense | 18.7 | 19.2 | 19.9 | 25.9 | 27.4 | |
| + Finance Costs | 2.5 | 4.2 | 6.1 | 8.2 | 7.8 | |
| + Depreciation & Amortisation | 8.3 | 7.9 | 9.6 | 12.4 | 13.5 | |
| + Other Expenses | 82.6 | 89.8 | 111.5 | 112.3 | 115.4 | |
| Total Expenses | 362.8 | 375.1 | 441.6 | 499.7 | 491.5 | |
| EBITDA | 58.5 | 57.7 | 60.9 | 60.5 | 56.5 | |
| EBIT | 50.2 | 49.8 | 51.3 | 48.1 | 42.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 50.9 | 49.7 | 74.1 | 40.6 | 35.9 | |
| Pretax Income | 50.9 | 49.7 | 74.1 | 40.6 | 35.9 | |
| + Current Tax | 13.4 | 12.4 | 16.2 | 7.9 | 6.3 | |
| + Deferred Tax | 0.5 | 0.9 | 0.5 | 2.6 | 2.8 | |
| Tax Expense | 14.0 | 13.4 | 16.7 | 10.5 | 9.1 | |
| Net Income | 36.9 | 36.3 | 57.4 | 30.0 | 26.8 | |
| + Net Income — Continuing Ops | 36.9 | 36.3 | 57.4 | 30.0 | 26.8 | |
| + Other Comprehensive Income | 0.1 | -0.2 | 0.5 | -3.0 | -1.0 | |
| Total Comprehensive Income | 37.0 | 36.2 | 58.0 | 27.1 | 25.7 | |
| Net Income to Common | 37.0 | 36.2 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 59.19 | 58.20 | 92.04 | 48.15 | 42.88 | |
| Diluted EPS | 59.19 | 58.20 | 92.04 | 48.15 | 42.88 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | -3.0 | -1.0 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.0 | -0.2 | 0.4 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.2 | -0.2 | 0.9 | -4.5 | -1.9 | |
| + Tax on Items to be Reclassified | — | — | 0.2 | -1.2 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 37.0 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 59.19 | 58.20 | 92.04 | 48.15 | 42.88 | |
| Diluted EPS — Continuing Operations | 59.19 | 58.20 | 92.04 | 48.15 | 42.88 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 159.8 | 166.7 | 192.3 | 198.7 | 199.3 | |
| Gross Margin % | 38.93 | 39.62 | 39.50 | 36.82 | 37.84 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 50.9 | 49.7 | 74.1 | 40.6 | 35.9 | |
| Net Income Adj (tax-effected) | 36.9 | 36.3 | 57.4 | 30.0 | 26.8 | |
| EPS Adj | 59.19 | 58.20 | 92.04 | 48.15 | 42.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | |