In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 123.5 | 128.5 | 224.3 | 224.3 | |
| + Capital Work-in-Progress | 10.2 | 74.3 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.2 | 1.5 | 1.5 | 1.5 | |
| Non-current Financial Assets | 1.2 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Assets | 2.3 | 2.5 | 3.6 | 3.6 | |
| Total Non-current Assets | 137.3 | 206.8 | 229.5 | 229.5 | |
| Current Assets | |||||
| + Inventories | 106.8 | 143.2 | 138.4 | 138.4 | |
| + Current Investments | 0.0 | 12.7 | 6.0 | 6.0 | |
| + Trade Receivables | 66.5 | 84.1 | 86.2 | 86.2 | |
| + Cash & Cash Equivalents | 0.2 | 4.2 | 3.8 | 3.8 | |
| + Other Bank Balances | 32.2 | 2.1 | 0.2 | 0.2 | |
| + Short-term Loans | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 14.5 | — | 48.3 | 48.3 | |
| Current Financial Assets | 113.7 | 103.3 | 144.6 | 144.6 | |
| + Other Current Assets | 29.9 | 39.5 | — | — | |
| Total Current Assets | 250.5 | 286.0 | 283.0 | 283.0 | |
| Total Assets | 387.7 | 492.8 | 512.5 | 512.5 | |
| Equity | |||||
| + Equity Share Capital | 6.2 | 6.2 | 6.2 | 6.2 | |
| + Other Equity / Reserves | 231.3 | 292.4 | 312.1 | 312.1 | |
| Equity — Owners of Parent | 237.5 | 298.6 | 318.4 | 318.4 | |
| Total Equity | 237.5 | 298.6 | 318.4 | 318.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.7 | 2.5 | 6.2 | 6.2 | |
| + Other Non-current Financial Liab | 6.3 | — | — | — | |
| Non-current Financial Liabilities | 10.0 | 2.5 | 6.2 | 6.2 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 1.8 | 2.5 | 4.0 | 4.0 | |
| Non-current Liabilities | 11.9 | 5.0 | 10.7 | 10.7 | |
| + Borrowings — Current | 89.0 | 113.3 | 114.1 | 114.1 | |
| + Trade Payables | 39.4 | 57.4 | 44.1 | 44.1 | |
| + Other Current Financial Liab | 1.0 | 1.0 | 4.2 | 4.2 | |
| Current Financial Liabilities | 129.4 | 171.7 | 162.4 | 162.4 | |
| + Provisions — Current | 0.2 | 0.5 | 0.4 | 0.4 | |
| + Other Current Liabilities | 8.7 | 16.9 | 20.6 | 20.6 | |
| Current Liabilities | 138.4 | 189.1 | 183.4 | 183.4 | |
| Total Liabilities | 150.2 | 194.1 | 194.1 | 194.1 | |
| Total Equity & Liabilities | 387.7 | 492.8 | 512.5 | 512.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.1 | 8.6 | 8.6 | |
| + Dues to Other Creditors — Current | — | 49.3 | 35.6 | 35.6 | |