| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 224 | 128 | 123 | 107 | ||
| 0.0 | 74.3 | 10.2 | 8.3 | ||
| 0.1 | 0.0 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.5 | 1.5 | 1.2 | 1.3 | ||
| 1.5 | 1.5 | 1.2 | 1.3 | ||
| 3.6 | 2.5 | 2.3 | 1.8 | ||
| 229 | 207 | 137 | 118 | ||
Current assets | |||||
| 138 | 143 | 107 | 85.7 | ||
| 6.0 | 12.7 | 0.0 | 0.0 | ||
| 86.2 | 84.1 | 66.5 | 58.8 | ||
| 3.8 | 4.2 | 0.2 | 4.2 | ||
| 0.2 | 2.1 | 32.2 | 35.9 | ||
| 0.2 | 0.2 | 0.2 | 0.0 | ||
| 48.3 | — | 14.5 | 27.0 | ||
| 145 | 103 | 114 | 126 | ||
| — | 39.5 | 29.9 | 24.2 | ||
| 283 | 286 | 250 | 236 | ||
| 512 | 493 | 388 | 354 | ||
Equity | |||||
| 6.2 | 6.2 | 6.2 | 6.2 | ||
| 312 | 292 | 231 | 197 | ||
| 318 | 299 | 238 | 203 | ||
| 318 | 299 | 238 | 203 | ||
Liabilities | |||||
| 6.2 | 2.5 | 3.7 | 4.0 | ||
| — | — | 6.3 | 6.3 | ||
| 6.2 | 2.5 | 10.0 | 10.3 | ||
| 0.5 | 0.0 | 0.0 | 0.0 | ||
| 4.0 | 2.5 | 1.8 | 0.9 | ||
| 10.7 | 5.0 | 11.9 | 11.2 | ||
| 114 | 113 | 89.0 | 86.8 | ||
| 44.1 | 57.4 | 39.4 | 41.3 | ||
| 4.2 | 1.0 | 1.0 | 5.1 | ||
| 162 | 172 | 129 | 133 | ||
| 0.4 | 0.5 | 0.2 | 0.1 | ||
| 20.6 | 16.9 | 8.7 | 6.6 | ||
| 183 | 189 | 138 | 140 | ||
| 194 | 194 | 150 | 151 | ||
| 512 | 493 | 388 | 354 | ||
Trade payables — MSME split | |||||
| 8.6 | 8.1 | — | — | ||
| 35.6 | 49.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 107.0 | 123.5 | 128.5 | 224.3 | 224.3 | |
| + Capital Work-in-Progress | 8.3 | 10.2 | 74.3 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.3 | 1.2 | 1.5 | 1.5 | 1.5 | |
| Non-current Financial Assets | 1.3 | 1.2 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Assets | 1.8 | 2.3 | 2.5 | 3.6 | 3.6 | |
| Total Non-current Assets | 118.4 | 137.3 | 206.8 | 229.5 | 229.5 | |
| Current Assets | ||||||
| + Inventories | 85.7 | 106.8 | 143.2 | 138.4 | 138.4 | |
| + Current Investments | 0.0 | 0.0 | 12.7 | 6.0 | 6.0 | |
| + Trade Receivables | 58.8 | 66.5 | 84.1 | 86.2 | 86.2 | |
| + Cash & Cash Equivalents | 4.2 | 0.2 | 4.2 | 3.8 | 3.8 | |
| + Other Bank Balances | 35.9 | 32.2 | 2.1 | 0.2 | 0.2 | |
| + Short-term Loans | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 27.0 | 14.5 | — | 48.3 | 48.3 | |
| Current Financial Assets | 125.9 | 113.7 | 103.3 | 144.6 | 144.6 | |
| + Other Current Assets | 24.2 | 29.9 | 39.5 | — | — | |
| Total Current Assets | 235.8 | 250.5 | 286.0 | 283.0 | 283.0 | |
| Total Assets | 354.2 | 387.7 | 492.8 | 512.5 | 512.5 | |
| Equity | ||||||
| + Equity Share Capital | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | |
| + Other Equity / Reserves | 197.0 | 231.3 | 292.4 | 312.1 | 312.1 | |
| Equity — Owners of Parent | 203.2 | 237.5 | 298.6 | 318.4 | 318.4 | |
| Total Equity | 203.2 | 237.5 | 298.6 | 318.4 | 318.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.0 | 3.7 | 2.5 | 6.2 | 6.2 | |
| + Other Non-current Financial Liab | 6.3 | 6.3 | — | — | — | |
| Non-current Financial Liabilities | 10.3 | 10.0 | 2.5 | 6.2 | 6.2 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 0.9 | 1.8 | 2.5 | 4.0 | 4.0 | |
| Non-current Liabilities | 11.2 | 11.9 | 5.0 | 10.7 | 10.7 | |
| + Borrowings — Current | 86.8 | 89.0 | 113.3 | 114.1 | 114.1 | |
| + Trade Payables | 41.3 | 39.4 | 57.4 | 44.1 | 44.1 | |
| + Other Current Financial Liab | 5.1 | 1.0 | 1.0 | 4.2 | 4.2 | |
| Current Financial Liabilities | 133.1 | 129.4 | 171.7 | 162.4 | 162.4 | |
| + Provisions — Current | 0.1 | 0.2 | 0.5 | 0.4 | 0.4 | |
| + Other Current Liabilities | 6.6 | 8.7 | 16.9 | 20.6 | 20.6 | |
| Current Liabilities | 139.8 | 138.4 | 189.1 | 183.4 | 183.4 | |
| Total Liabilities | 151.0 | 150.2 | 194.1 | 194.1 | 194.1 | |
| Total Equity & Liabilities | 354.2 | 387.7 | 492.8 | 512.5 | 512.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.1 | 8.6 | 8.6 | |
| + Dues to Other Creditors — Current | — | — | 49.3 | 35.6 | 35.6 | |