In ₹ Crore except Per Share Latest Annual	MALLCOM FY26	DIFFNKG FY26	DELTAMAGNT FY26	ADOR FY26	Peer Average
Valuation — at last close
P/E	◆ 18.45×	30.06×	—	28.85×	29.46× -37%
P/B	◆ 1.74×	3.75×	25.03×	4.27×	11.02× -84%
EV/EBITDA	◆ 10.99×	25.38×	22.22×	18.49×	22.03× -50%
Market Cap	₹554 Cr	₹1,519 Cr	₹57.6 Cr	₹2,365 Cr	₹1,314 Cr -58%
Growth
Revenue CAGR 3Y	◆ 9.54%	—	-8.07%	—	-8.07% +218%
Revenue CAGR 5Y	—	—	-9.86%	◆ 20.56%	5.35%
Net Income CAGR 3Y	-6.65%	—	—	—	—
Revenue YoY (latest Q)	-10.57%	◆ 36.50%	33.24%	22.64%	30.79% -134%
Net Income YoY (latest Q)	-33.36%	35.98%	◆ 85.77%	7.72%	43.16% -177%
Profitability
EBITDA Margin	11.20%	◆ 14.05%	7.00%	10.64%	10.56% +6%
Net Income Margin	5.57%	◆ 12.40%	-20.06%	7.19%	-0.16% +3655%
Return on Common Equity	9.74%	13.03%	-146.78%	◆ 15.45%	-39.43% +125%
Return on Capital Employed	15.20%	12.77%	9.25%	◆ 18.53%	13.52% +12%
Return on Assets	5.98%	10.56%	-18.25%	◆ 10.75%	1.02% +486%
Credit & Quality
Total Debt/Equity	0.38×	0.07×	16.97×	◆ 0.00×	5.68× -93%
Interest Coverage	5.87×	23.43×	1.99×	◆ 46.27×	23.90× -75%
Scale — latest FY
Revenue / Total Income	₹540 Cr	₹407 Cr	₹61.9 Cr	₹1,140 Cr	₹536 Cr +1%
Net Income	₹30 Cr	₹50.4 Cr	−₹12.4 Cr	₹82 Cr	₹40 Cr -25%
Total Assets	₹512 Cr	₹510 Cr	₹68.5 Cr	₹832 Cr	₹470 Cr +9%
EPS	₹48.15	₹13.5	₹-11.44	₹47.11	₹16.39 +194%
Book Value per Share	₹510.21	₹108.23	₹2.12	₹318.65	₹143 +257%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.