In ₹ Crore except Per Share Latest Annual | MALLCOM FY26 | DIFFNKG FY26 | DELTAMAGNT FY26 | ADOR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 20.54× | 33.87× | — | 34.43× | 34.15× -40% | |
| P/B | ◆ 1.94× | 4.22× | 26.83× | 5.09× | 5.09× -62% | |
| EV/EBITDA | ◆ 12.03× | 28.74× | 23.17× | 22.67× | 23.17× -48% | |
| Market Cap | ₹617 Cr | ₹1,711 Cr | ₹61.7 Cr | ₹2,822 Cr | ₹1,711 Cr -64% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 9.54% | — | -8.07% | — | -8.07% +218% | |
| Revenue CAGR 5Y | — | — | -9.86% | ◆ 20.56% | 5.35% | |
| Net Income CAGR 3Y | -6.65% | — | — | — | — | |
| Revenue YoY (latest Q) | -10.57% | ◆ 36.50% | 33.24% | 22.88% | 33.24% -132% | |
| Net Income YoY (latest Q) | -33.36% | 35.98% | 85.77% | ◆ 798.73% | 85.77% -139% | |
| Profitability | ||||||
| EBITDA Margin | 11.20% | ◆ 14.05% | 7.00% | 10.64% | 10.64% +5% | |
| Net Income Margin | 5.57% | ◆ 12.40% | -20.06% | 7.19% | 7.19% -23% | |
| Return on Common Equity | 9.44% | 12.43% | -538.21% | ◆ 14.79% | 12.43% -24% | |
| Return on Capital Employed | 14.62% | 12.21% | 11.64% | ◆ 17.60% | 12.21% +20% | |
| Return on Assets | 5.86% | ◆ 9.88% | -18.13% | 9.86% | 9.86% -41% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | 0.07× | 16.97× | ◆ 0.00× | 0.07× +443% | |
| Interest Coverage | 5.87× | 23.43× | 1.99× | ◆ 46.27× | 23.43× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹540 Cr | ₹407 Cr | ₹61.9 Cr | ₹1,140 Cr | ₹407 Cr +33% | |
| Net Income | ₹30 Cr | ₹50.4 Cr | −₹12.4 Cr | ₹82 Cr | ₹50.4 Cr -40% | |
| Total Assets | ₹512 Cr | ₹510 Cr | ₹68.5 Cr | ₹832 Cr | ₹510 Cr +0% | |
| EPS | ₹48.15 | ₹13.5 | ₹-11.44 | ₹47.11 | ₹13.5 +257% | |
| Book Value per Share | ₹510.21 | ₹108.37 | ₹2.12 | ₹318.65 | ₹108.37 +371% | |