| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,20,729 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25,097 | 25,097 | 26,871 | 18,165 | 17,759 | ||
| 16,395 | 16,395 | 12,059 | 11,319 | 10,716 | ||
| 1,29,615 | 1,29,615 | 1,21,173 | 1,03,203 | 92,247 | ||
| 4,41,641 | — | — | — | — | ||
| 1,04,517 | 1,04,517 | 94,302 | 85,038 | 74,488 | ||
| ₹3,951.83 | — | — | — | — | ||
| 2,39,106 | 2,39,106 | 2,10,271 | 1,80,713 | 1,59,329 | ||
| 54.2% | 54.2% | 57.6% | 57.1% | 57.9% | ||
| 0.29× | — | — | — | — | ||
| 2.09× | — | — | — | — | ||
| 11.23× | — | — | — | — | ||
| 13.90× | — | — | — | — | ||
| 215.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,11,375 | 1,98,639 | 1,59,211 | 1,39,078 | 1,21,269 | ||
| 39,317 | 36,980 | 30,518 | 24,892 | 20,285 | ||
| 31,782 | 29,658 | 24,445 | 20,168 | 15,928 | ||
| — | 11,657 | 3,176 | −5,630 | −7,074 | ||
| 2,052 | 2,052 | −7,216 | −15,576 | −13,379 | ||
| — | 1,955 | −7,341 | −15,725 | −13,536 | ||
| — | 9,605 | 10,392 | 9,946 | 6,305 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,20,728.5 | |
| - Cash, Equiv & ST Investments | 17,759.3 | 18,164.7 | 26,871.4 | 25,097.1 | 25,097.1 | |
| + Minority Interest | 10,716.3 | 11,318.8 | 12,059.1 | 16,394.7 | 16,394.7 | |
| + Total Debt | 92,246.9 | 1,03,203.2 | 1,21,173.0 | 1,29,614.5 | 1,29,614.5 | |
| Enterprise Value | — | — | — | — | 4,41,640.6 | |
| Net Debt (memo) | 74,487.5 | 85,038.5 | 94,301.6 | 1,04,517.4 | 1,04,517.4 | |
| EV per Share | — | — | — | — | 3,951.83 | |
| Total Capital | 1,59,329.0 | 1,80,712.6 | 2,10,271.0 | 2,39,105.5 | 2,39,105.5 | |
| Total Debt/Total Capital | 57.90 | 57.11 | 57.63 | 54.21 | 54.21 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 2.09 | |
| EV/EBITDA | — | — | — | — | 11.23 | |
| EV/EBIT | — | — | — | — | 13.90 | |
| EV/Free Cash Flow | — | — | — | — | 215.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,21,268.6 | 1,39,078.3 | 1,59,210.8 | 1,98,638.6 | 2,11,374.9 | |
| EBITDA | 20,285.3 | 24,891.9 | 30,518.2 | 36,979.9 | 39,317.0 | |
| EBIT | 15,928.5 | 20,168.2 | 24,444.5 | 29,657.9 | 31,782.1 | |
| Operating Cash Flow | -7,074.0 | -5,630.0 | 3,175.8 | 11,657.4 | — | |
| Free Cash Flow | -13,378.6 | -15,575.9 | -7,216.1 | 2,051.9 | 2,051.9 | |
| FCFF (free cash flow to the firm) | -13,535.7 | -15,724.9 | -7,340.6 | 1,954.7 | — | |
| Capital Expenditure | 6,304.6 | 9,946.0 | 10,392.0 | 9,605.5 | — | |