| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,11,375 | 1,98,639 | 1,59,211 | 1,39,078 | 1,21,269 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,545 | 3,446 | 2,181 | 2,176 | 1,206 | ||
| 2,14,920 | 2,02,084 | 1,61,392 | 1,41,255 | 1,22,475 | ||
Expenses | ||||||
| 1,20,072 | 1,13,553 | 88,111 | 77,849 | 68,478 | ||
| 8,982 | 8,670 | 7,644 | 7,221 | 7,542 | ||
| 1,866 | 699 | −12.2 | −1,455 | −2,032 | ||
| 13,074 | 12,731 | 11,126 | 10,624 | 9,678 | ||
| 9,720 | 9,591 | 9,083 | 7,488 | 5,830 | ||
| 7,535 | 7,322 | 6,074 | 4,724 | 4,357 | ||
| 28,064 | 26,006 | 21,824 | 19,947 | 17,318 | ||
| 1,89,312 | 1,78,572 | 1,43,850 | 1,26,398 | 1,11,170 | ||
| 39,317 | 36,980 | 30,518 | 24,892 | 20,285 | ||
| 31,782 | 29,658 | 24,445 | 20,168 | 15,928 | ||
Profit | ||||||
| 25,607 | 23,513 | 17,542 | 14,856 | 11,305 | ||
| −293 | −293 | 0.0 | 0.0 | 1,250 | ||
| 25,314 | 23,220 | 17,542 | 14,856 | 12,555 | ||
| 7,095 | 6,769 | 4,852 | 3,597 | 2,742 | ||
| −169 | −206 | 155 | 111 | −56.3 | ||
| 6,926 | 6,563 | 5,006 | 3,708 | 2,686 | ||
| 1,854 | 1,965 | 1,537 | 1,121 | 1,505 | ||
| 20,243 | 18,622 | 14,073 | 12,270 | 11,374 | ||
| 18,388 | 16,657 | 12,536 | 11,148 | 9,869 | ||
| 612 | 803 | 180 | 184 | −187 | ||
| 20,854 | 19,425 | 14,253 | 12,454 | 11,187 | ||
| 18,470 | 17,099 | 12,929 | 11,269 | 10,282 | ||
| 1,773 | 1,523 | 1,144 | 1,001 | 1,093 | ||
Per share | ||||||
| ₹165.32 | ₹153.10 | ₹115.91 | ₹101.14 | ₹92.41 | ||
| ₹164.27 | ₹152.18 | ₹115.06 | ₹100.70 | ₹91.96 | ||
Other comprehensive income — detail | ||||||
| 612 | 803 | 180 | 184 | −187 | ||
| −59.3 | −12.7 | −133 | 140 | −188 | ||
| −25.7 | −22.3 | −21.9 | 43.3 | −35.5 | ||
| — | −22.3 | −21.9 | 43.3 | −35.5 | ||
| 665 | 823 | 311 | 83.4 | −41.9 | ||
| 20.4 | 29.7 | 19.8 | −4.4 | −7.2 | ||
| — | 29.7 | 19.8 | −4.4 | −7.2 | ||
| 19,000 | 17,818 | 13,080 | 11,411 | 10,111 | ||
| 1,854 | 1,607 | 1,173 | 1,043 | 1,076 | ||
Per share — as-filed variants | ||||||
| ₹165.32 | ₹153.10 | ₹115.91 | ₹101.14 | ₹92.41 | ||
| ₹164.27 | ₹152.18 | ₹115.06 | ₹100.70 | ₹91.96 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 80,455 | 75,716 | 63,468 | 55,464 | 47,281 | ||
| 38.1% | 38.1% | 39.9% | 39.9% | 39.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 25,607 | 23,513 | 17,542 | 14,856 | 11,305 | ||
| −293 | −293 | 0.0 | 0.0 | 1,250 | ||
| 20,455 | 18,832 | 14,073 | 12,270 | 10,392 | ||
| ₹167.06 | ₹154.83 | ₹115.91 | ₹101.14 | ₹84.43 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,21,268.6 | 1,39,078.3 | 1,59,210.8 | 1,98,638.6 | 2,11,374.9 | |
| Other Income | 1,206.5 | 2,176.4 | 2,181.1 | 3,445.8 | 3,544.9 | |
| Total Income | 1,22,475.0 | 1,41,254.7 | 1,61,391.9 | 2,02,084.3 | 2,14,919.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 68,478.0 | 77,848.8 | 88,111.1 | 1,13,553.1 | 1,20,071.9 | |
| + Purchases of Stock-in-Trade | 7,541.9 | 7,221.3 | 7,643.9 | 8,670.5 | 8,981.9 | |
| + Changes in Inventories | -2,032.3 | -1,455.3 | -12.2 | 698.8 | 1,865.7 | |
| + Employee Benefit Expense | 9,678.0 | 10,624.3 | 11,126.2 | 12,730.6 | 13,074.4 | |
| + Finance Costs | 5,829.7 | 7,488.2 | 9,083.4 | 9,590.9 | 9,719.6 | |
| + Depreciation & Amortisation | 4,356.8 | 4,723.8 | 6,073.7 | 7,322.0 | 7,534.9 | |
| + Other Expenses | 17,317.8 | 19,947.3 | 21,823.7 | 26,005.7 | 28,064.0 | |
| Total Expenses | 1,11,169.8 | 1,26,398.3 | 1,43,849.7 | 1,78,571.6 | 1,89,312.4 | |
| EBITDA | 20,285.3 | 24,891.9 | 30,518.2 | 36,979.9 | 39,317.0 | |
| EBIT | 15,928.5 | 20,168.2 | 24,444.5 | 29,657.9 | 31,782.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 11,305.3 | 14,856.4 | 17,542.2 | 23,512.8 | 25,607.4 | |
| + Exceptional Items | 1,249.5 | 0.0 | 0.0 | -292.9 | -292.9 | |
| Pretax Income | 12,554.8 | 14,856.4 | 17,542.2 | 23,219.9 | 25,314.5 | |
| + Current Tax | 2,742.0 | 3,597.4 | 4,851.9 | 6,769.4 | 7,095.3 | |
| + Deferred Tax | -56.3 | 110.6 | 154.5 | -206.3 | -169.2 | |
| Tax Expense | 2,685.8 | 3,708.0 | 5,006.5 | 6,563.1 | 6,926.1 | |
| + Share of Associates & JVs | 1,505.4 | 1,121.4 | 1,537.4 | 1,964.9 | 1,854.3 | |
| Net Income | 11,374.5 | 12,269.8 | 14,073.2 | 18,621.7 | 20,242.7 | |
| + Net Income — Continuing Ops | 9,869.0 | 11,148.4 | 12,535.8 | 16,656.8 | 18,388.4 | |
| + Other Comprehensive Income | -187.0 | 184.2 | 180.1 | 803.1 | 611.5 | |
| Total Comprehensive Income | 11,187.5 | 12,454.0 | 14,253.3 | 19,424.8 | 20,854.2 | |
| Net Income to Common | 10,281.5 | 11,268.6 | 12,929.1 | 17,098.9 | 18,470.1 | |
| Minority Interest | 1,093.0 | 1,001.2 | 1,144.1 | 1,522.9 | 1,772.6 | |
| Per Share | ||||||
| Basic EPS | 92.41 | 101.14 | 115.91 | 153.10 | 165.32 | |
| Diluted EPS | 91.96 | 100.70 | 115.06 | 152.18 | 164.27 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -187.0 | 184.2 | 180.1 | 803.1 | 611.5 | |
| + Items NOT to be Reclassified to P&L | -187.8 | 139.8 | -133.0 | -12.7 | -59.3 | |
| + Tax on Items NOT to be Reclassified | -35.5 | 43.3 | -21.9 | -22.3 | -25.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -35.5 | 43.3 | -21.9 | -22.3 | — | |
| + Items to be Reclassified to P&L | -41.9 | 83.4 | 310.9 | 823.3 | 665.5 | |
| + Tax on Items to be Reclassified | -7.2 | -4.4 | 19.8 | 29.7 | 20.4 | |
| + Tax on Items to be Reclassified — alt tag | -7.2 | -4.4 | 19.8 | 29.7 | — | |
| Comprehensive Income — Owners of Parent | 10,111.5 | 11,410.7 | 13,080.0 | 17,817.9 | 19,000.3 | |
| Comprehensive Income — Non-controlling Interests | 1,076.0 | 1,043.3 | 1,173.3 | 1,606.9 | 1,853.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 92.41 | 101.14 | 115.91 | 153.10 | 165.32 | |
| Diluted EPS — Continuing Operations | 91.96 | 100.70 | 115.06 | 152.18 | 164.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 47,281.0 | 55,463.5 | 63,468.1 | 75,716.2 | 80,455.5 | |
| Gross Margin % | 38.99 | 39.88 | 39.86 | 38.12 | 38.06 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 11,305.3 | 14,856.4 | 17,542.2 | 23,512.8 | 25,607.4 | |
| − Exceptional Items (reconciliation) | 1,249.5 | 0.0 | 0.0 | -292.9 | -292.9 | |
| Net Income Adj (tax-effected) | 10,392.3 | 12,269.8 | 14,073.2 | 18,831.9 | 20,455.5 | |
| EPS Adj | 84.43 | 101.14 | 115.91 | 154.83 | 167.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 7.00 | 4.00 | 4.00 | |
| Filed Dscr | 4.00 | 0.00 | 0.00 | 1,500.00 | 678.00 | |
| Filed Iscr | 0.00 | 0.00 | 0.00 | 3,491.00 | 3,737.00 | |
| Paid Up Equity Capital | 556.8 | 557.4 | 558.2 | 558.8 | 559.0 | |