In ₹ Crore except Per Share Latest Annual	M&M FY26	MARUTI FY26	ESCORTS FY26	BAJAJ-AUTO FY26	Peer Average
Valuation — at last close
P/E	18.75×	24.80×	◆ 12.44×	27.23×	21.49× -13%
P/B	3.45×	3.40×	◆ 2.45×	7.55×	4.46× -23%
EV/EBITDA	◆ 11.19×	16.17×	15.61×	23.39×	18.39× -39%
Market Cap	₹3.21L Cr	₹3.64L Cr	₹30,278 Cr	₹2.93L Cr	₹2.29L Cr +40%
Growth
Revenue CAGR 3Y	17.88%	15.96%	11.04%	◆ 19.94%	15.65% +14%
Revenue CAGR 5Y	◆ 21.74%	21.10%	10.47%	17.79%	16.45% +32%
Net Income CAGR 3Y	17.86%	21.37%	◆ 55.50%	20.39%	32.42% -45%
Revenue YoY (latest Q)	27.80%	26.00%	28.30%	◆ 59.68%	37.99% -27%
Net Income YoY (latest Q)	37.04%	-26.36%	-72.38%	◆ 59.49%	-13.08% +383%
Profitability
EBITDA Margin	18.62%	11.70%	12.97%	◆ 20.76%	15.14% +23%
Net Income Margin	9.37%	8.01%	◆ 20.75%	16.81%	15.19% -38%
Return on Common Equity	20.10%	14.43%	21.06%	◆ 29.03%	21.51% -7%
Return on Capital Employed	15.26%	13.76%	10.60%	◆ 24.71%	16.36% -7%
Return on Assets	6.26%	10.45%	◆ 16.57%	16.09%	14.37% -56%
Credit & Quality
Total Debt/Equity	1.18×	◆ 0.00×	0.00×	0.55×	0.18× +544%
Interest Coverage	3.09×	◆ 61.64×	60.76×	10.63×	44.34× -93%
Scale — latest FY
Revenue / Total Income	₹1.99L Cr	₹1.83L Cr	₹11,540 Cr	₹62,905 Cr	₹85,920 Cr +131%
Net Income	₹18,622 Cr	₹14,680 Cr	₹2,394 Cr	₹10,575 Cr	₹9,216 Cr +102%
Total Assets	₹3.18L Cr	₹1.49L Cr	₹15,799 Cr	₹77,223 Cr	₹80,634 Cr +294%
EPS	₹153.1	₹466.9	₹217.61	₹385	₹356.5 -57%
Book Value per Share	₹833.03	₹3,408.28	₹1,105.9	₹1,389.34	₹1,967.84 -58%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 240%.