In ₹ Crore except Per Share Latest Annual | M&M FY26 | MARUTI FY26 | ESCORTS FY26 | BAJAJ-AUTO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.38× | 26.99× | ◆ 13.57× | 30.35× | 26.99× -24% | |
| P/B | 3.18× | 3.70× | ◆ 2.67× | 8.12× | 3.70× -14% | |
| EV/EBITDA | ◆ 12.26× | 17.74× | 17.90× | 25.86× | 17.90× -32% | |
| Market Cap | ₹3.49L Cr | ₹3.96L Cr | ₹33,038 Cr | ₹3.27L Cr | ₹3.27L Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.88% | 15.96% | 11.04% | ◆ 19.94% | 15.96% +12% | |
| Revenue CAGR 5Y | ◆ 21.74% | 21.10% | 10.47% | 17.79% | 17.79% +22% | |
| Net Income CAGR 3Y | 17.86% | 21.37% | ◆ 55.50% | 20.39% | 21.37% -16% | |
| Revenue YoY (latest Q) | 27.80% | 35.91% | 28.30% | ◆ 65.14% | 35.91% -23% | |
| Net Income YoY (latest Q) | 37.04% | -9.11% | -72.38% | ◆ 44.26% | -9.11% +507% | |
| Profitability | ||||||
| EBITDA Margin | 18.62% | 11.70% | 12.97% | ◆ 20.76% | 12.97% +44% | |
| Net Income Margin | 9.37% | 8.01% | ◆ 20.75% | 16.81% | 16.81% -44% | |
| Return on Common Equity | 15.62% | 13.70% | 19.36% | ◆ 26.71% | 19.36% -19% | |
| Return on Capital Employed | 14.72% | 13.09% | 9.77% | ◆ 21.45% | 13.09% +12% | |
| Return on Assets | 5.86% | 9.86% | ◆ 15.15% | 13.69% | 13.69% -57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.18× | ◆ 0.00× | 0.00× | 0.55× | 0.00× | |
| Interest Coverage | 3.09× | ◆ 61.64× | 60.76× | 10.63× | 60.76× -95% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.99L Cr | ₹1.83L Cr | ₹11,540 Cr | ₹62,905 Cr | ₹62,905 Cr +216% | |
| Net Income | ₹18,622 Cr | ₹14,680 Cr | ₹2,394 Cr | ₹10,575 Cr | ₹10,575 Cr +76% | |
| Total Assets | ₹3.18L Cr | ₹1.49L Cr | ₹15,799 Cr | ₹77,223 Cr | ₹77,223 Cr +311% | |
| EPS | ₹153.1 | ₹466.9 | ₹217.61 | ₹385 | ₹385 -60% | |
| Book Value per Share | ₹979.73 | ₹3,408.28 | ₹1,105.55 | ₹1,439.01 | ₹1,439.01 -32% | |