In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 21,408.6 | 25,834.8 | 29,012.3 | 29,012.3 | |
| + Capital Work-in-Progress | 3,461.3 | 3,652.6 | 2,368.0 | 2,368.0 | |
| + Goodwill | 2,448.4 | 2,373.9 | 2,534.8 | 2,534.8 | |
| + Other Intangibles | 4,272.4 | 6,427.6 | 6,912.3 | 6,912.3 | |
| + Intangibles under Development | 4,578.0 | 4,645.1 | 5,371.5 | 5,371.5 | |
| + Investments (Equity Method) | 13,800.7 | 14,176.7 | 15,112.0 | 15,112.0 | |
| + Non-current Investments | 7,772.8 | 5,184.4 | 4,407.0 | 4,407.0 | |
| + Long-term Loans | 67,783.7 | 79,607.3 | 89,180.4 | 89,180.4 | |
| + Trade Receivables — Non-current | 270.7 | 256.5 | 207.8 | 207.8 | |
| + Other Non-current Financial Assets | 4,298.0 | 2,282.8 | 8,544.3 | 8,544.3 | |
| Non-current Financial Assets | 80,125.0 | 87,331.1 | 1,02,339.4 | 1,02,339.4 | |
| + Deferred Tax Assets | 1,579.0 | 1,573.1 | 1,581.0 | 1,581.0 | |
| + Other Non-current Assets | 6,361.7 | 4,998.2 | 5,263.7 | 5,263.7 | |
| Total Non-current Assets | 1,38,035.1 | 1,51,013.0 | 1,70,495.0 | 1,70,495.0 | |
| Current Assets | |||||
| + Inventories | 18,590.5 | 20,330.9 | 22,044.1 | 22,044.1 | |
| + Current Investments | 13,634.6 | 21,947.5 | 20,804.9 | 20,804.9 | |
| + Trade Receivables | 7,459.4 | 8,279.7 | 9,064.3 | 9,064.3 | |
| + Cash & Cash Equivalents | 4,530.1 | 4,923.9 | 4,292.2 | 4,292.2 | |
| + Other Bank Balances | 7,482.7 | 15,691.0 | 27,686.3 | 27,686.3 | |
| + Short-term Loans | 39,060.1 | 44,644.8 | 51,137.0 | 51,137.0 | |
| + Other Current Financial Assets | 2,102.4 | 3,552.5 | 4,597.4 | 4,597.4 | |
| Current Financial Assets | 74,269.4 | 99,039.3 | 1,17,582.2 | 1,17,582.2 | |
| + Other Current Assets | 5,380.4 | 7,203.1 | 7,350.2 | 7,350.2 | |
| Total Current Assets | 98,240.2 | 1,26,573.3 | 1,46,976.5 | 1,46,976.5 | |
| Total Assets | 2,36,300.7 | 2,77,586.3 | 3,17,634.6 | 3,17,634.6 | |
| Equity | |||||
| + Equity Share Capital | 557.4 | 558.2 | 558.8 | 558.8 | |
| + Other Equity / Reserves | 65,633.2 | 76,480.7 | 92,537.6 | 92,537.6 | |
| Equity — Owners of Parent | 66,190.6 | 77,038.9 | 93,096.4 | 93,096.4 | |
| + Minority Interest | 11,318.8 | 12,059.1 | 16,394.7 | 16,394.7 | |
| Total Equity | 77,509.3 | 89,098.0 | 1,09,491.0 | 1,09,491.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 67,719.7 | 79,707.2 | 73,469.9 | 73,469.9 | |
| + Other Non-current Financial Liab | 6,044.2 | 8,373.2 | 7,659.4 | 7,659.4 | |
| Non-current Financial Liabilities | 73,763.8 | 88,080.4 | 81,129.3 | 81,129.3 | |
| + Provisions — Non-current | 1,763.3 | 1,982.0 | 2,582.8 | 2,582.8 | |
| + Deferred Tax Liabilities | 1,772.1 | 1,912.1 | 1,774.3 | 1,774.3 | |
| + Other Non-current Liabilities | 5,946.5 | 6,191.8 | 6,558.7 | 6,558.7 | |
| Non-current Liabilities | 83,245.7 | 98,166.3 | 92,045.1 | 92,045.1 | |
| + Borrowings — Current | 35,483.5 | 41,465.8 | 56,144.6 | 56,144.6 | |
| + Trade Payables | 25,665.6 | 30,855.3 | 37,888.7 | 37,888.7 | |
| + Other Current Financial Liab | 5,089.3 | 6,148.9 | 6,986.9 | 6,986.9 | |
| Current Financial Liabilities | 66,238.5 | 78,469.9 | 1,01,020.1 | 1,01,020.1 | |
| + Provisions — Current | 1,123.0 | 1,313.8 | 1,809.6 | 1,809.6 | |
| + Current Tax Liabilities | 542.5 | 719.7 | 981.8 | 981.8 | |
| + Other Current Liabilities | 7,641.6 | 9,818.6 | 12,287.1 | 12,287.1 | |
| Current Liabilities | 75,545.7 | 90,322.0 | 1,16,098.6 | 1,16,098.6 | |
| Total Liabilities | 1,58,791.4 | 1,88,488.3 | 2,08,143.6 | 2,08,143.6 | |
| Total Equity & Liabilities | 2,36,300.7 | 2,77,586.3 | 3,17,634.6 | 3,17,634.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 25.5 | — | 163.1 | 163.1 | |
| + Current Tax Assets | 2,129.9 | 2,270.8 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | 459.7 | 926.7 | 991.2 | 991.2 | |
| + Dues to Other Creditors — Current | 25,205.9 | 29,928.6 | 36,897.5 | 36,897.5 | |