Mahindra EPC Irrigation enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


273	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.5	0.0	1.7	0.2	4.4
45.2	45.2	25.2	15.4	15.0
318	—	—	—	—
44.7	45.2	23.5	15.2	10.6
₹113.86	—	—	—	—

230	230	198	181	178
19.6%	19.6%	12.7%	8.5%	8.4%
0.14×	—	—	—	—

0.97×	—	—	—	—
15.32×	—	—	—	—
17.94×	—	—	—	—
327	312	273	262	210
20.8	21.6	13.9	5.7	−13.2
17.7	18.4	10.6	2.6	−16.3
—	−19.4	−4.4	1.6	19.0
−21.6	−21.6	−6.4	1.5	16.9
—	−19.2	−7.0	0.1	16.4
—	2.2	2.0	0.1	2.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAHEPC₹97.87

Mahindra EPC Irrigation Limited

· Capital Goods & Defence

₹ CrorePeersTRF RVTH GUJAPOLLO INTLCONV SOMICONVEY BAJAJINDEF DUCON ATAMMcap ₹273 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	273.4
- Cash, Equiv & ST Investments	4.4	0.2	1.7	0.0	0.5
+ Total Debt	15.0	15.4	25.2	45.2	45.2
Enterprise Value	—	—	—	—	318.1
Net Debt (memo)	10.6	15.2	23.5	45.2	44.7
EV per Share	—	—	—	—	113.86

Total Capital	178.4	180.7	197.8	230.3	230.2
Total Debt/Total Capital	8.41	8.53	12.74	19.63	19.64
Total Debt/EV	—	—	—	—	0.14

EV/Sales	—	—	—	—	0.97
EV/EBITDA	—	—	—	—	15.32
EV/EBIT	—	—	—	—	17.94
Reference Items — Trailing FY Values
Sales	210.4	262.5	272.7	312.1	327.3
EBITDA	-13.2	5.7	13.9	21.6	20.8
EBIT	-16.3	2.6	10.6	18.4	17.7
Operating Cash Flow	19.0	1.6	-4.4	-19.4	—
Free Cash Flow	16.9	1.5	-6.4	-21.6	-21.6
FCFF (free cash flow to the firm)	16.4	0.1	-7.0	-19.2	—
Capital Expenditure	2.2	0.1	2.0	2.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.