| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 18.1 | 18.8 | 17.4 | 18.0 | 21.4 | ||
| 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | ||
| 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | ||
| 25.9 | 30.1 | 3.1 | 3.8 | 14.1 | ||
| 1.7 | 2.1 | 1.5 | 1.6 | 0.7 | ||
| 27.5 | 32.2 | 4.6 | 5.3 | 15.3 | ||
| 8.5 | 7.5 | 8.3 | 11.3 | 12.0 | ||
| 6.3 | 4.8 | 9.1 | 8.5 | 7.7 | ||
| 61.1 | 63.7 | 39.7 | 43.3 | 56.8 | ||
Current assets | ||||||
| 49.2 | 36.7 | 41.7 | 44.5 | 40.2 | ||
| 192 | 217 | 173 | 145 | 114 | ||
| 0.5 | 0.0 | 1.7 | 0.2 | 4.4 | ||
| 2.0 | 1.6 | 2.1 | 2.1 | 2.6 | ||
| 1.2 | 1.0 | 0.7 | 0.7 | 1.1 | ||
| 196 | 220 | 178 | 148 | 122 | ||
| 39.2 | 31.7 | 32.3 | 21.0 | 34.3 | ||
| 284 | 288 | 252 | 214 | 196 | ||
| 345 | 352 | 292 | 257 | 253 | ||
Equity | ||||||
| 28.0 | 27.9 | 27.9 | 27.9 | 27.9 | ||
| 157 | 157 | 145 | 137 | 136 | ||
| 185 | 185 | 173 | 165 | 163 | ||
| 185 | 185 | 173 | 165 | 163 | ||
Liabilities | ||||||
| 0.5 | 0.0 | 0.1 | 0.3 | 0.5 | ||
| 0.5 | 0.0 | 0.1 | 0.3 | 0.5 | ||
| 1.0 | 0.9 | 0.7 | 0.5 | 0.0 | ||
| 1.5 | 1.0 | 0.8 | 0.8 | 0.5 | ||
| 43.2 | 45.2 | 25.2 | 15.4 | 15.0 | ||
| 97.9 | 94.5 | 71.6 | 61.3 | 56.7 | ||
| 9.0 | 9.8 | 10.4 | 9.6 | 11.3 | ||
| 150 | 150 | 107 | 86.3 | 83.0 | ||
| 3.2 | 3.0 | 2.4 | 2.2 | 2.3 | ||
| 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | ||
| 5.7 | 12.3 | 8.6 | 2.5 | 3.9 | ||
| 159 | 166 | 118 | 91.0 | 89.3 | ||
| 160 | 167 | 119 | 91.8 | 89.8 | ||
| 345 | 352 | 292 | 257 | 253 | ||
Trade payables — MSME split | ||||||
| 2.0 | 1.4 | 4.1 | — | — | ||
| 95.9 | 93.1 | 67.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 21.4 | 18.0 | 17.4 | 18.8 | 18.1 | |
| + Capital Work-in-Progress | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | |
| + Other Intangibles | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |
| + Non-current Investments | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 14.1 | 3.8 | 3.1 | 30.1 | 25.9 | |
| + Other Non-current Financial Assets | 0.7 | 1.6 | 1.5 | 2.1 | 1.7 | |
| Non-current Financial Assets | 15.3 | 5.3 | 4.6 | 32.2 | 27.5 | |
| + Deferred Tax Assets | 12.0 | 11.3 | 8.3 | 7.5 | 8.5 | |
| + Other Non-current Assets | 7.7 | 8.5 | 9.1 | 4.8 | 6.3 | |
| Total Non-current Assets | 56.8 | 43.3 | 39.7 | 63.7 | 61.1 | |
| Current Assets | ||||||
| + Inventories | 40.2 | 44.5 | 41.7 | 36.7 | 49.2 | |
| + Trade Receivables | 113.7 | 145.4 | 173.4 | 216.9 | 192.2 | |
| + Cash & Cash Equivalents | 4.4 | 0.2 | 1.7 | 0.0 | 0.5 | |
| + Other Bank Balances | 2.6 | 2.1 | 2.1 | 1.6 | 2.0 | |
| + Other Current Financial Assets | 1.1 | 0.7 | 0.7 | 1.0 | 1.2 | |
| Current Financial Assets | 121.9 | 148.4 | 177.9 | 219.6 | 195.9 | |
| + Other Current Assets | 34.3 | 21.0 | 32.3 | 31.7 | 39.2 | |
| Total Current Assets | 196.4 | 213.8 | 251.9 | 288.0 | 284.3 | |
| Total Assets | 253.2 | 257.1 | 291.5 | 351.7 | 345.4 | |
| Equity | ||||||
| + Equity Share Capital | 27.9 | 27.9 | 27.9 | 27.9 | 28.0 | |
| + Other Equity / Reserves | 135.5 | 137.4 | 144.7 | 157.1 | 157.0 | |
| Equity — Owners of Parent | 163.4 | 165.3 | 172.6 | 185.1 | 185.0 | |
| Total Equity | 163.4 | 165.3 | 172.6 | 185.1 | 185.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 0.5 | 0.3 | 0.1 | 0.0 | 0.5 | |
| Non-current Financial Liabilities | 0.5 | 0.3 | 0.1 | 0.0 | 0.5 | |
| + Provisions — Non-current | 0.0 | 0.5 | 0.7 | 0.9 | 1.0 | |
| Non-current Liabilities | 0.5 | 0.8 | 0.8 | 1.0 | 1.5 | |
| + Borrowings — Current | 15.0 | 15.4 | 25.2 | 45.2 | 43.2 | |
| + Trade Payables | 56.7 | 61.3 | 71.6 | 94.5 | 97.9 | |
| + Other Current Financial Liab | 11.3 | 9.6 | 10.4 | 9.8 | 9.0 | |
| Current Financial Liabilities | 83.0 | 86.3 | 107.2 | 149.5 | 150.1 | |
| + Provisions — Current | 2.3 | 2.2 | 2.4 | 3.0 | 3.2 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | |
| + Other Current Liabilities | 3.9 | 2.5 | 8.6 | 12.3 | 5.7 | |
| Current Liabilities | 89.3 | 91.0 | 118.1 | 165.7 | 159.0 | |
| Total Liabilities | 89.8 | 91.8 | 118.9 | 166.6 | 160.4 | |
| Total Equity & Liabilities | 253.2 | 257.1 | 291.5 | 351.7 | 345.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.1 | 1.4 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 67.5 | 93.1 | 95.9 | |