In ₹ Crore except Per Share Latest Annual	MAHEPC FY26	TRF FY26	RVTH FY26	GUJAPOLLO FY26	Peer Average
Valuation — at last close
P/E	21.56×	—	◆ 14.26×	75.56×	44.91× -52%
P/B	1.48×	2.61×	1.41×	◆ 0.93×	1.65× -10%
EV/EBITDA	14.69×	12.77×	11.41×	◆ -47.38×	-7.73× +290%
Market Cap	₹273 Cr	₹221 Cr	₹198 Cr	₹470 Cr	₹296 Cr -8%
Growth
Revenue CAGR 3Y	◆ 14.05%	-21.70%	—	-9.67%	-15.68% +190%
Revenue CAGR 5Y	◆ 4.19%	-5.69%	—	-0.76%	-3.23% +230%
Net Income CAGR 3Y	—	—	—	-19.53%	-19.53%
Revenue YoY (latest Q)	46.53%	◆ 60.94%	34.86%	-9.97%	28.61% +63%
Net Income YoY (latest Q)	418.60%	◆ 832.18%	257.89%	-29.85%	353.41% +18%
Profitability
EBITDA Margin	6.92%	10.25%	◆ 12.64%	-20.31%	0.86% +705%
Net Income Margin	4.07%	-5.26%	9.68%	◆ 11.23%	5.22% -22%
Return on Common Equity	7.10%	-5.33%	◆ 10.37%	1.19%	2.08% +242%
Return on Capital Employed	10.26%	2.54%	◆ 10.71%	-3.23%	3.34% +207%
Return on Assets	3.95%	-1.30%	◆ 5.47%	1.06%	1.74% +127%
Credit & Quality
Total Debt/Equity	0.24×	1.53×	0.48×	◆ 0.08×	0.70× -66%
Interest Coverage	◆ 5.87×	0.39×	1.54×	-4.55×	-0.87× +772%
Scale — latest FY
Revenue / Total Income	₹312 Cr	₹85 Cr	₹143 Cr	₹53 Cr	₹93.6 Cr +233%
Net Income	₹12.7 Cr	−₹4.5 Cr	₹13.8 Cr	₹6 Cr	₹5.1 Cr +148%
Total Assets	₹352 Cr	₹349 Cr	₹268 Cr	₹564 Cr	₹394 Cr -11%
EPS	₹4.54	₹-4.06	₹45.12	₹4.8	₹15.29 -70%
Book Value per Share	₹66.23	₹76.67	₹457.69	₹390.88	₹308.41 -79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.