Mahindra EPC Irrigation profit and loss

Latest FY26

Revenue: ₹312cr+14.5% on FY25
EBITDA: ₹21.6cr+55.0% on FY25
Net profit: ₹12.7cr+76.0% on FY25
EPS: ₹4.54+76.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	327	312	273	262	210	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	3.4	3.7	2.4	3.1	2.8
	331	316	275	266	213
	154	137	124	137	132
	0.9	1.4	1.8	1.4	0.2
	−1.7	2.4	−0.2	0.6	−5.6
	34.8	34.7	31.8	31.4	29.2
	3.9	3.1	2.3	2.7	2.2
	3.0	3.2	3.4	3.2	3.1
	118	115	101	86.0	68.0
	313	297	264	263	229
	20.8	21.6	13.9	5.7	−13.2
	17.7	18.4	10.6	2.6	−16.3
Profit
	17.2	19.0	10.7	2.9	−15.8
	−2.0	−2.0	0.0	−0.5	0.0
	15.2	17.0	10.7	2.4	−15.8
	4.2	3.4	0.5	0.0	0.0
	−0.3	0.9	3.0	0.8	−3.7
	3.8	4.3	3.5	0.8	−3.7
	0.0	0.0	0.0	0.0	−0.3
	11.4	12.7	7.2	1.7	−12.3
	11.4	12.7	7.2	1.7	−12.0
	−0.2	−0.3	0.1	0.1	0.3
	11.2	12.4	7.3	1.8	−12.0
	—	—	—	—	−12.3
Per share
	₹4.06	₹4.54	₹2.58	₹0.60	−₹4.41
	₹4.06	₹4.54	₹2.58	₹0.60	−₹4.41
Revenue detail — as filed
	—	0.0	0.0	0.0	−0.3
Other comprehensive income — detail
	−0.2	−0.3	0.1	—	—
	—	−0.4	0.1	0.2	0.4
	0.6	−0.1	0.0	—	—
	—	—	—	0.1	0.1
	—	—	—	—	−12.3
Per share — as-filed variants
	₹4.06	₹4.54	₹2.58	₹0.60	−₹4.41
	₹4.06	₹4.54	₹2.58	₹0.60	−₹4.41
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	174	172	147	123	84.0
	53.1%	55.0%	54.0%	46.9%	39.9%
Adjusted (ex-exceptional items) — derived
	17.2	19.0	10.7	2.9	−15.8
	−2.0	−2.0	0.0	−0.5	0.0
	12.9	14.2	7.2	2.0	−12.3
	₹4.59	₹5.07	₹2.58	₹0.72	−₹4.41

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAHEPC₹97.87

Mahindra EPC Irrigation Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersTRF RVTH GUJAPOLLO INTLCONV SOMICONVEY BAJAJINDEF DUCON ATAMMcap ₹273 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	210.4	262.5	272.7	312.1	327.3
Other Income	2.8	3.1	2.4	3.7	3.4
Total Income	213.1	265.5	275.1	315.8	330.6
Expenses
+ Cost of Materials Consumed	131.8	137.3	123.8	136.6	154.5
+ Purchases of Stock-in-Trade	0.2	1.4	1.8	1.4	0.9
+ Changes in Inventories	-5.6	0.6	-0.2	2.4	-1.7
+ Employee Benefit Expense	29.2	31.4	31.8	34.7	34.8
+ Finance Costs	2.2	2.7	2.3	3.1	3.9
+ Depreciation & Amortisation	3.1	3.2	3.4	3.2	3.0
+ Other Expenses	68.0	86.0	101.4	115.5	118.1
Total Expenses	228.9	262.6	264.4	296.8	313.4
EBITDA	-13.2	5.7	13.9	21.6	20.8
EBIT	-16.3	2.6	10.6	18.4	17.7
Profit
PBT before Exceptional Items	-15.8	2.9	10.7	19.0	17.2
+ Exceptional Items	0.0	-0.5	0.0	-2.0	-2.0
Pretax Income	-15.8	2.4	10.7	17.0	15.2
+ Current Tax	0.0	0.0	0.5	3.4	4.2
+ Deferred Tax	-3.7	0.8	3.0	0.9	-0.3
Tax Expense	-3.7	0.8	3.5	4.3	3.8
+ Share of Associates & JVs	-0.3	0.0	0.0	0.0	0.0
Net Income	-12.3	1.7	7.2	12.7	11.4
+ Net Income — Continuing Ops	-12.0	1.7	7.2	12.7	11.4
+ Other Comprehensive Income	0.3	0.1	0.1	-0.3	-0.2
Total Comprehensive Income	-12.0	1.8	7.3	12.4	11.2
Net Income to Common	-12.3	—	—	—	—
Per Share
Basic EPS	-4.41	0.60	2.58	4.54	4.06
Diluted EPS	-4.41	0.60	2.58	4.54	4.06
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	-0.3	0.0	0.0	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.1	-0.3	-0.2
+ Items NOT to be Reclassified to P&L	0.4	0.2	0.1	-0.4	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.1	0.6
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.1	—	—	—
Comprehensive Income — Owners of Parent	-12.3	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-4.41	0.60	2.58	4.54	4.06
Diluted EPS — Continuing Operations	-4.41	0.60	2.58	4.54	4.06
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	84.0	123.1	147.2	171.7	173.7
Gross Margin %	39.91	46.92	53.98	55.02	53.06
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-15.8	2.9	10.7	19.0	17.2
− Exceptional Items (reconciliation)	0.0	-0.5	0.0	-2.0	-2.0
Net Income Adj (tax-effected)	-12.3	2.0	7.2	14.2	12.9
EPS Adj	-4.41	0.72	2.58	5.07	4.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	27.9	27.9	27.9	27.9	27.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.