In ₹ Crore except Per Share Latest Annual	MAHSCOOTER FY26	BAJAJHLDNG FY26	KTKBANK FY26	JSFB FY26	Peer Average
Valuation — at last close
P/E	42.75×	11.73×	◆ 8.82×	12.71×	11.09× +286%
P/B	◆ 0.48×	1.55×	0.87×	0.93×	1.12× -57%
EV/EBITDA	◆ 43.01×	134.80×	—	—	134.80× -68%
Market Cap	₹13,276 Cr	₹1.13L Cr	₹11,565 Cr	₹4,152 Cr	₹42,929 Cr -69%
Growth
Revenue CAGR 3Y	13.07%	◆ 32.09%	7.91%	27.51%	22.50% -42%
Revenue CAGR 5Y	◆ 82.90%	21.79%	5.96%	—	13.88% +497%
Net Income CAGR 3Y	16.72%	◆ 25.55%	3.57%	8.44%	12.52% +34%
Revenue YoY (latest Q)	9.72%	◆ 21.46%	10.76%	16.97%	16.40% -41%
Net Income YoY (latest Q)	9.81%	-22.71%	36.54%	◆ 127.15%	46.99% -79%
Profitability
EBITDA Margin	◆ 98.65%	84.83%	—	—	84.83% +16%
NIM (banks)	—	—	2.49%	◆ 6.04%	4.27%
Net Income Margin	99.30%	◆ 915.21%	12.70%	5.12%	311.01% -68%
Return on Common Equity	1.06%	◆ 14.19%	10.36%	7.60%	10.72% -90%
Return on Assets	0.95%	◆ 12.20%	1.05%	0.76%	4.67% -80%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	—	—	0.00×
Interest Coverage	—	1215.86×	—	—	1215.86×
Gross NPA (banks)	—	—	2.78%	◆ 2.46%	2.62%
Cost/Income (banks)	—	—	◆ 56.33%	67.76%	62.05%
Scale — latest FY
Revenue / Total Income	₹313 Cr	₹1,070 Cr	₹10,321 Cr	₹6,375 Cr	₹5,922 Cr -95%
Net Income	₹311 Cr	₹9,789 Cr	₹1,311 Cr	₹326 Cr	₹3,809 Cr -92%
Total Assets	₹30,791 Cr	₹85,187 Cr	₹1.29L Cr	₹47,448 Cr	₹87,330 Cr -65%
EPS	₹271.7	₹865.9	₹34.67	₹31.02	₹310.53 -13%
Book Value per Share	₹24,177.42	₹6,572.97	₹349.67	₹424.44	₹2,449.03 +887%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.