| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 315 | 313 | 183 | 223 | 216 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 0.5 | 1.9 | 0.8 | 1.4 | ||
| 316 | 313 | 185 | 224 | 218 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.7 | 5.5 | 7.1 | ||
| 0.0 | 0.0 | 2.5 | −0.0 | 2.5 | ||
| 0.9 | 0.8 | 3.0 | 7.9 | 7.8 | ||
| 0.0 | 0.0 | 2.0 | 2.1 | 2.0 | ||
| 3.4 | 3.5 | 5.4 | 5.9 | 5.3 | ||
| 4.3 | 4.3 | 13.5 | 21.4 | 24.7 | ||
| 311 | 309 | 172 | 203 | 194 | ||
| 311 | 309 | 170 | 201 | 192 | ||
Profit | ||||||
| 311 | 309 | 172 | 202 | 193 | ||
| 0.0 | 0.0 | 43.6 | 0.0 | 0.0 | ||
| 311 | 309 | 215 | 202 | 193 | ||
| 6.0 | 6.1 | 4.2 | 3.0 | −2.3 | ||
| 0.7 | −7.7 | −3.3 | −0.2 | 0.1 | ||
| 6.7 | −1.6 | 0.9 | 2.9 | −2.2 | ||
| 305 | 311 | 214 | 199 | 195 | ||
| 305 | 311 | 214 | 199 | 195 | ||
| −655 | −3,287 | 3,826 | 7,969 | −3,800 | ||
| −351 | −2,977 | 4,040 | 8,168 | −3,604 | ||
Per share | ||||||
| ₹266.62 | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.88 | ||
| ₹266.62 | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.88 | ||
Revenue detail — as filed | ||||||
| 0.0 | 0.0 | 3.0 | 11.0 | 17.4 | ||
| 290 | 286 | 156 | 199 | 183 | ||
| 1.3 | 1.2 | 1.8 | 1.4 | 1.8 | ||
Other comprehensive income — detail | ||||||
| −655 | −3,287 | 3,826 | 7,969 | −3,800 | ||
| −655 | −3,287 | 3,826 | 7,969 | −3,800 | ||
Per share — as-filed variants | ||||||
| ₹266.62 | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.88 | ||
| ₹266.62 | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.88 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 180 | 217 | 207 | ||
| — | — | 98.3% | 97.5% | 95.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 311 | 309 | 172 | 202 | 193 | ||
| 0.0 | 0.0 | 43.6 | 0.0 | 0.0 | ||
| 305 | 311 | 171 | 199 | 195 | ||
| ₹266.62 | ₹271.70 | ₹149.61 | ₹174.40 | ₹170.88 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 216.4 | 222.7 | 183.3 | 312.8 | 315.2 | |
| Other Income | 1.4 | 0.8 | 1.9 | 0.5 | 0.5 | |
| Total Income | 217.8 | 223.5 | 185.2 | 313.2 | 315.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7.1 | 5.5 | 0.7 | 0.0 | 0.0 | |
| + Changes in Inventories | 2.5 | -0.0 | 2.5 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 7.8 | 7.9 | 3.0 | 0.8 | 0.9 | |
| + Depreciation & Amortisation | 2.0 | 2.1 | 2.0 | 0.0 | 0.0 | |
| + Other Expenses | 5.3 | 5.9 | 5.4 | 3.5 | 3.4 | |
| Total Expenses | 24.7 | 21.4 | 13.5 | 4.3 | 4.3 | |
| EBITDA | 193.7 | 203.4 | 171.8 | 308.5 | 311.0 | |
| EBIT | 191.7 | 201.4 | 169.8 | 308.5 | 311.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 193.1 | 202.2 | 171.7 | 309.0 | 311.4 | |
| + Exceptional Items | 0.0 | 0.0 | 43.6 | 0.0 | 0.0 | |
| Pretax Income | 193.1 | 202.2 | 215.3 | 309.0 | 311.4 | |
| + Current Tax | -2.3 | 3.0 | 4.2 | 6.1 | 6.0 | |
| + Deferred Tax | 0.1 | -0.2 | -3.3 | -7.7 | 0.7 | |
| Tax Expense | -2.2 | 2.9 | 0.9 | -1.6 | 6.7 | |
| Net Income | 195.3 | 199.3 | 214.4 | 310.6 | 304.7 | |
| + Net Income — Continuing Ops | 195.3 | 199.3 | 214.4 | 310.6 | 304.7 | |
| + Other Comprehensive Income | -3,799.7 | 7,968.9 | 3,826.1 | -3,287.2 | -655.3 | |
| Total Comprehensive Income | -3,604.4 | 8,168.2 | 4,040.4 | -2,976.6 | -350.6 | |
| Per Share | ||||||
| Basic EPS | 170.88 | 174.40 | 187.60 | 271.70 | 266.62 | |
| Diluted EPS | 170.88 | 174.40 | 187.60 | 271.70 | 266.62 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 17.4 | 11.0 | 3.0 | 0.0 | 0.0 | |
| + Dividend Income | 182.7 | 199.1 | 156.3 | 286.0 | 289.8 | |
| + Net Gain on Fair Value Changes | 1.8 | 1.4 | 1.8 | 1.2 | 1.3 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -3,799.7 | 7,968.9 | 3,826.1 | -3,287.2 | -655.3 | |
| + Items NOT to be Reclassified to P&L | -3,799.7 | 7,968.9 | 3,826.1 | -3,287.2 | -655.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 170.88 | 174.40 | 187.60 | 271.70 | 266.62 | |
| Diluted EPS — Continuing Operations | 170.88 | 174.40 | 187.60 | 271.70 | 266.62 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 206.8 | 217.3 | 180.2 | — | — | |
| Gross Margin % | 95.57 | 97.54 | 98.28 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 193.1 | 202.2 | 171.7 | 309.0 | 311.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 43.6 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 195.3 | 199.3 | 170.9 | 310.6 | 304.7 | |
| EPS Adj | 170.88 | 174.40 | 149.61 | 271.70 | 266.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 14.4 | 11.2 | 22.2 | 25.6 | 24.2 | |
| Paid Up Equity Capital | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | |