| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,574 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 246 | 246 | 204 | 257 | 131 | ||
| −13.3 | −13.3 | −15.6 | −14.8 | −10.9 | ||
| 580 | 580 | 287 | 189 | 240 | ||
| 3,895 | — | — | — | — | ||
| 334 | 334 | 83.1 | −68.6 | 110 | ||
| ₹1,244.30 | — | — | — | — | ||
| 2,401 | 2,401 | 2,002 | 1,741 | 1,681 | ||
| 24.2% | 24.2% | 14.3% | 10.8% | 14.3% | ||
| 0.15× | — | — | — | — | ||
| 1.33× | — | — | — | — | ||
| 20.85× | — | — | — | — | ||
| 25.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,933 | 2,929 | 2,583 | 2,324 | 2,379 | ||
| 187 | 179 | 236 | 193 | 214 | ||
| 156 | 149 | 212 | 172 | 194 | ||
| — | −149 | −80.5 | 240 | 181 | ||
| −204 | −204 | −117 | 208 | 96.5 | ||
| — | −212 | −123 | 203 | 89.8 | ||
| — | 55.2 | 36.8 | 31.6 | 84.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,573.5 | |
| - Cash, Equiv & ST Investments | 130.6 | 257.4 | 204.2 | 245.9 | 245.9 | |
| + Minority Interest | -10.9 | -14.8 | -15.6 | -13.3 | -13.3 | |
| + Total Debt | 240.2 | 188.8 | 287.3 | 580.3 | 580.3 | |
| Enterprise Value | — | — | — | — | 3,894.7 | |
| Net Debt (memo) | 109.6 | -68.6 | 83.1 | 334.4 | 334.4 | |
| EV per Share | — | — | — | — | 1,244.30 | |
| Total Capital | 1,681.1 | 1,740.6 | 2,002.1 | 2,401.0 | 2,401.0 | |
| Total Debt/Total Capital | 14.29 | 10.84 | 14.35 | 24.17 | 24.17 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 1.33 | |
| EV/EBITDA | — | — | — | — | 20.85 | |
| EV/EBIT | — | — | — | — | 25.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,378.7 | 2,324.3 | 2,583.1 | 2,928.7 | 2,933.4 | |
| EBITDA | 214.2 | 193.3 | 235.8 | 179.3 | 186.8 | |
| EBIT | 194.4 | 171.7 | 211.7 | 149.3 | 155.5 | |
| Operating Cash Flow | 180.8 | 239.6 | -80.5 | -148.5 | — | |
| Free Cash Flow | 96.5 | 208.1 | -117.3 | -203.7 | -203.7 | |
| FCFF (free cash flow to the firm) | 89.8 | 202.6 | -122.8 | -212.3 | — | |
| Capital Expenditure | 84.4 | 31.6 | 36.8 | 55.2 | — | |