| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 390 | 335 | 324 | 263 | ||
| 16.9 | 8.8 | 3.1 | 49.8 | ||
| 0.0 | 0.2 | 19.3 | 24.8 | ||
| 0.7 | 0.2 | 0.0 | 0.0 | ||
| 12.3 | 48.9 | 6.2 | 7.0 | ||
| 12.3 | 48.9 | 6.2 | 7.0 | ||
| 16.0 | 0.0 | 12.6 | 8.1 | ||
| 436 | 393 | 365 | 353 | ||
Current assets | |||||
| 994 | 828 | 644 | 682 | ||
| 155 | 175 | 206 | 103 | ||
| 1,126 | 905 | 724 | 801 | ||
| 91.1 | 29.0 | 51.4 | 27.2 | ||
| 6.2 | 1.7 | 1.3 | 0.1 | ||
| 48.0 | 31.0 | 0.0 | 0.0 | ||
| 7.5 | 8.1 | 11.0 | 5.5 | ||
| 1,433 | 1,150 | 993 | 937 | ||
| 222 | 190 | 185 | 140 | ||
| 2,653 | 2,170 | 1,825 | 1,766 | ||
| 3,089 | 2,564 | 2,189 | 2,119 | ||
Equity | |||||
| 6.3 | 6.3 | 6.3 | 6.3 | ||
| 1,828 | 1,724 | 1,560 | 1,446 | ||
| 1,834 | 1,730 | 1,567 | 1,452 | ||
| −13.3 | −15.6 | −14.8 | −10.9 | ||
| 1,821 | 1,715 | 1,552 | 1,441 | ||
Liabilities | |||||
| 2.0 | 2.7 | 4.4 | 26.3 | ||
| 26.9 | 22.2 | 19.0 | 23.1 | ||
| 28.9 | 24.9 | 23.3 | 49.4 | ||
| 17.5 | 14.0 | 11.0 | 9.2 | ||
| 5.1 | 4.2 | 1.1 | 3.9 | ||
| 51.5 | 43.1 | 35.5 | 62.5 | ||
| 578 | 285 | 184 | 214 | ||
| 540 | 433 | 336 | 326 | ||
| 80.2 | 70.6 | 67.3 | 65.4 | ||
| 1,199 | 788 | 588 | 605 | ||
| 2.2 | 1.8 | 1.7 | 1.5 | ||
| 0.0 | 0.0 | 0.0 | 8.5 | ||
| 15.6 | 15.7 | 12.3 | 0.0 | ||
| 1,217 | 806 | 602 | 616 | ||
| 1,268 | 849 | 637 | 678 | ||
| 3,089 | 2,564 | 2,189 | 2,119 | ||
Assets — additional as-filed lines | |||||
| 3.1 | 2.5 | 1.6 | 6.6 | ||
Trade payables — MSME split | |||||
| 79.9 | 65.9 | — | — | ||
| 460 | 367 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 263.1 | 323.7 | 335.2 | 390.4 | 390.4 | |
| + Capital Work-in-Progress | 49.8 | 3.1 | 8.8 | 16.9 | 16.9 | |
| + Other Intangibles | 24.8 | 19.3 | 0.2 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.2 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 7.0 | 6.2 | 48.9 | 12.3 | 12.3 | |
| Non-current Financial Assets | 7.0 | 6.2 | 48.9 | 12.3 | 12.3 | |
| + Other Non-current Assets | 8.1 | 12.6 | 0.0 | 16.0 | 16.0 | |
| Total Non-current Assets | 352.8 | 364.8 | 393.3 | 436.4 | 436.4 | |
| Current Assets | ||||||
| + Inventories | 682.1 | 644.3 | 827.8 | 993.7 | 993.7 | |
| + Current Investments | 103.5 | 206.0 | 175.2 | 154.8 | 154.8 | |
| + Trade Receivables | 800.8 | 723.6 | 904.8 | 1,125.9 | 1,125.9 | |
| + Cash & Cash Equivalents | 27.2 | 51.4 | 29.0 | 91.1 | 91.1 | |
| + Other Bank Balances | 0.1 | 1.3 | 1.7 | 6.2 | 6.2 | |
| + Short-term Loans | 0.0 | 0.0 | 31.0 | 48.0 | 48.0 | |
| + Other Current Financial Assets | 5.5 | 11.0 | 8.1 | 7.5 | 7.5 | |
| Current Financial Assets | 937.0 | 993.3 | 1,149.8 | 1,433.4 | 1,433.4 | |
| + Other Current Assets | 140.4 | 185.2 | 190.4 | 222.4 | 222.4 | |
| Total Current Assets | 1,766.0 | 1,824.5 | 2,170.5 | 2,652.5 | 2,652.5 | |
| Total Assets | 2,118.8 | 2,189.4 | 2,563.7 | 3,088.9 | 3,088.9 | |
| Equity | ||||||
| + Equity Share Capital | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |
| + Other Equity / Reserves | 1,445.5 | 1,560.4 | 1,724.1 | 1,827.8 | 1,827.8 | |
| Equity — Owners of Parent | 1,451.8 | 1,566.7 | 1,730.3 | 1,834.0 | 1,834.0 | |
| + Minority Interest | -10.9 | -14.8 | -15.6 | -13.3 | -13.3 | |
| Total Equity | 1,440.9 | 1,551.9 | 1,714.8 | 1,820.8 | 1,820.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 26.3 | 4.4 | 2.7 | 2.0 | 2.0 | |
| + Other Non-current Financial Liab | 23.1 | 19.0 | 22.2 | 26.9 | 26.9 | |
| Non-current Financial Liabilities | 49.4 | 23.3 | 24.9 | 28.9 | 28.9 | |
| + Provisions — Non-current | 9.2 | 11.0 | 14.0 | 17.5 | 17.5 | |
| + Deferred Tax Liabilities | 3.9 | 1.1 | 4.2 | 5.1 | 5.1 | |
| Non-current Liabilities | 62.5 | 35.5 | 43.1 | 51.5 | 51.5 | |
| + Borrowings — Current | 213.9 | 184.4 | 284.6 | 578.3 | 578.3 | |
| + Trade Payables | 326.1 | 336.3 | 433.1 | 540.3 | 540.3 | |
| + Other Current Financial Liab | 65.4 | 67.3 | 70.6 | 80.2 | 80.2 | |
| Current Financial Liabilities | 605.5 | 588.0 | 788.3 | 1,198.8 | 1,198.8 | |
| + Provisions — Current | 1.5 | 1.7 | 1.8 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.0 | 12.3 | 15.7 | 15.6 | 15.6 | |
| Current Liabilities | 615.5 | 602.0 | 805.8 | 1,216.6 | 1,216.6 | |
| Total Liabilities | 678.0 | 637.5 | 848.9 | 1,268.1 | 1,268.1 | |
| Total Equity & Liabilities | 2,118.8 | 2,189.4 | 2,563.7 | 3,088.9 | 3,088.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.6 | 1.6 | 2.5 | 3.1 | 3.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 65.9 | 79.9 | 79.9 | |
| + Dues to Other Creditors — Current | — | — | 367.2 | 460.4 | 460.4 | |