In ₹ Crore except Per Share Latest Annual | LUXIND FY26 | KKCL FY26 | SPAL FY26 | CANTABIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 32.08× | 21.80× | 25.48× | ◆ 20.87× | 21.80× +47% | |
| P/B | ◆ 1.90× | 2.76× | 2.74× | 4.18× | 2.76× -31% | |
| EV/EBITDA | 21.20× | 11.90× | 13.36× | ◆ 7.47× | 11.90× +78% | |
| Market Cap | ₹3,466 Cr | ₹3,094 Cr | ₹2,577 Cr | ₹1,999 Cr | ₹2,577 Cr +35% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.18% | ◆ 15.88% | 13.56% | 15.61% | 15.61% -54% | |
| Revenue CAGR 5Y | 8.45% | ◆ 31.99% | 19.33% | 27.64% | 27.64% -69% | |
| Net Income CAGR 3Y | -8.28% | 8.56% | 6.95% | ◆ 12.51% | 8.56% -197% | |
| Revenue YoY (latest Q) | 0.78% | ◆ 19.36% | -0.59% | 12.70% | 12.70% -94% | |
| Net Income YoY (latest Q) | -0.65% | ◆ 22.72% | 20.43% | 11.28% | 20.43% -103% | |
| Profitability | ||||||
| EBITDA Margin | 6.12% | 19.62% | 13.80% | ◆ 31.00% | 19.62% -69% | |
| Net Income Margin | 3.62% | ◆ 12.56% | 6.39% | 11.23% | 11.23% -68% | |
| Return on Common Equity | 5.70% | 12.68% | 10.74% | ◆ 20.03% | 12.68% -55% | |
| Return on Capital Employed | 7.97% | 15.85% | 16.35% | ◆ 16.59% | 16.35% -51% | |
| Return on Assets | 3.43% | ◆ 10.18% | 6.35% | 8.33% | 8.33% -59% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.04× | 0.43× | ◆ 0.00× | 0.04× +700% | |
| Interest Coverage | 3.96× | ◆ 13.36× | 4.17× | 3.43× | 4.17× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,929 Cr | ₹1,213 Cr | ₹1,579 Cr | ₹853 Cr | ₹1,213 Cr +141% | |
| Net Income | ₹106 Cr | ₹152 Cr | ₹101 Cr | ₹95.8 Cr | ₹101 Cr +5% | |
| Total Assets | ₹3,089 Cr | ₹1,497 Cr | ₹1,591 Cr | ₹1,150 Cr | ₹1,497 Cr +106% | |
| EPS | ₹34.52 | ₹23.03 | ₹40.22 | ₹11.45 | ₹23.03 +50% | |
| Book Value per Share | ₹581.71 | ₹181.65 | ₹373.77 | ₹57.15 | ₹181.65 +220% | |