In ₹ Crore except Per Share Latest Annual	LUXIND FY26	KKCL FY26	SPAL FY26	CANTABIL FY26	Peer Average
Valuation — at last close
P/E	33.07×	◆ 18.73×	21.00×	22.37×	20.70× +60%
P/B	◆ 1.95×	2.83×	2.24×	4.48×	3.19× -39%
EV/EBITDA	21.69×	10.81×	11.22×	◆ 8.01×	10.01× +117%
Market Cap	₹3,574 Cr	₹2,659 Cr	₹2,123 Cr	₹2,143 Cr	₹2,308 Cr +55%
Growth
Revenue CAGR 3Y	7.18%	◆ 15.88%	13.56%	15.61%	15.02% -52%
Revenue CAGR 5Y	8.45%	◆ 31.99%	19.33%	27.64%	26.32% -68%
Net Income CAGR 3Y	-8.28%	8.56%	6.95%	◆ 12.51%	9.34% -189%
Revenue YoY (latest Q)	0.78%	◆ 19.36%	-0.59%	12.70%	10.49% -93%
Net Income YoY (latest Q)	-0.65%	◆ 28.17%	20.43%	11.28%	19.96% -103%
Profitability
EBITDA Margin	6.12%	19.62%	13.80%	◆ 31.00%	21.47% -71%
Net Income Margin	3.62%	◆ 12.56%	6.39%	11.23%	10.06% -64%
Return on Common Equity	5.82%	16.14%	11.19%	◆ 21.98%	16.44% -65%
Return on Capital Employed	8.22%	16.84%	17.11%	◆ 18.55%	17.50% -53%
Return on Assets	3.75%	◆ 10.42%	6.63%	9.16%	8.74% -57%
Credit & Quality
Total Debt/Equity	0.32×	0.04×	0.43×	◆ 0.00×	0.16× +104%
Interest Coverage	3.96×	◆ 13.36×	4.17×	3.43×	6.99× -43%
Scale — latest FY
Revenue / Total Income	₹2,929 Cr	₹1,213 Cr	₹1,579 Cr	₹853 Cr	₹1,215 Cr +141%
Net Income	₹106 Cr	₹152 Cr	₹101 Cr	₹95.8 Cr	₹116 Cr -9%
Total Assets	₹3,089 Cr	₹1,497 Cr	₹1,591 Cr	₹1,150 Cr	₹1,412 Cr +119%
EPS	₹34.52	₹23.03	₹40.22	₹11.45	₹24.9 +39%
Book Value per Share	₹585.96	₹152.26	₹376.36	₹57.15	₹195.26 +200%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.