| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 103 | — | — | — | — | |
| 0.5 | 0.5 | 0.2 | 1.2 | 3.5 | |
| 216 | 216 | 413 | 622 | 662 | |
| 318 | — | — | — | — | |
| 215 | 215 | 413 | 621 | 659 | |
| ₹660.44 | — | — | — | — | |
| 420 | 420 | 682 | 943 | 1,023 | |
| 51.4% | 51.4% | 60.6% | 66.0% | 64.8% | |
| 0.68× | — | — | — | — | |
| 0.84× | — | — | — | — | |
| −25.42× | — | — | — | — | |
| −9.86× | — | — | — | — | |
| 3.79× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 380 | 422 | 682 | 939 | 1,403 | |
| −12.5 | −19.2 | −77.9 | −42.5 | 30.3 | |
| −32.3 | −38.9 | −113 | −80.3 | −6.3 | |
| — | 88.6 | 148 | 106 | 65.7 | |
| 83.9 | 83.9 | 147 | 86.2 | −14.1 | |
| — | 79.1 | 131 | 72.0 | −33.1 | |
| — | 4.7 | 0.7 | 20.3 | 79.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 103.3 | |
| - Cash, Equiv & ST Investments | 3.5 | 1.2 | 0.2 | 0.5 | 0.5 | |
| + Total Debt | 662.3 | 622.2 | 413.3 | 215.6 | 215.6 | |
| Enterprise Value | — | — | — | — | 318.3 | |
| Net Debt (memo) | 658.8 | 621.0 | 413.1 | 215.1 | 215.1 | |
| EV per Share | — | — | — | — | 660.44 | |
| Total Capital | 1,022.5 | 943.3 | 682.2 | 419.5 | 419.5 | |
| Total Debt/Total Capital | 64.77 | 65.96 | 60.58 | 51.39 | 51.39 | |
| Total Debt/EV | — | — | — | — | 0.68 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | -25.42 | |
| EV/EBIT | — | — | — | — | -9.86 | |
| EV/Free Cash Flow | — | — | — | — | 3.79 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,402.9 | 939.2 | 682.2 | 422.0 | 379.8 | |
| EBITDA | 30.3 | -42.5 | -77.9 | -19.2 | -12.5 | |
| EBIT | -6.3 | -80.3 | -112.6 | -38.9 | -32.3 | |
| Operating Cash Flow | 65.7 | 106.5 | 148.0 | 88.6 | — | |
| Free Cash Flow | -14.1 | 86.2 | 147.3 | 83.9 | 83.9 | |
| FCFF (free cash flow to the firm) | -33.1 | 72.0 | 131.2 | 79.1 | — | |
| Capital Expenditure | 79.8 | 20.3 | 0.7 | 4.7 | — | |