In ₹ Crore except Per Share Latest Annual | LOYALTEX FY26 | SURYALAXMI FY26 | DIGJAMLMTD FY26 | BHANDARI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 34.94× | — | ◆ 13.04× | 23.99× | |
| P/B | 0.51× | ◆ 0.40× | 27.98× | 0.54× | 0.54× -6% | |
| EV/EBITDA | ◆ -16.70× | 8.35× | 57.32× | 6.58× | 8.35× -300% | |
| Market Cap | ₹105 Cr | ₹109 Cr | ₹124 Cr | ₹99.9 Cr | ₹109 Cr -4% | |
| Growth | ||||||
| Revenue CAGR 3Y | -33.00% | -2.26% | ◆ 0.07% | -0.34% | -0.34% -9606% | |
| Revenue CAGR 5Y | — | ◆ 10.34% | — | 4.42% | 7.38% | |
| Net Income CAGR 3Y | — | -33.09% | — | ◆ 6.09% | -13.50% | |
| Revenue YoY (latest Q) | -36.45% | 2.18% | ◆ 88.67% | -19.17% | 2.18% -1772% | |
| Net Income YoY (latest Q) | ◆ 91.20% | 61.12% | -14.18% | -19.91% | -14.18% +743% | |
| Profitability | ||||||
| EBITDA Margin | -4.54% | 5.52% | 9.58% | ◆ 9.86% | 9.58% -147% | |
| Net Income Margin | -13.98% | 0.39% | -3.00% | ◆ 2.77% | 0.39% -3685% | |
| Return on Common Equity | -28.93% | 1.14% | -22.59% | ◆ 4.24% | 1.14% -2638% | |
| Return on Capital Employed | -18.90% | 6.14% | ◆ 9.97% | 9.85% | 9.85% -292% | |
| Return on Assets | -11.23% | 0.43% | -1.33% | ◆ 2.45% | 0.43% -2712% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.06× | 0.95× | 13.61× | ◆ 0.55× | 0.95× +12% | |
| Interest Coverage | -1.19× | 0.81× | ◆ 3.01× | 1.95× | 1.95× -161% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹422 Cr | ₹795 Cr | ₹33.3 Cr | ₹280 Cr | ₹280 Cr +51% | |
| Net Income | −₹59 Cr | ₹3.1 Cr | −₹1 Cr | ₹7.8 Cr | ₹3.1 Cr -1994% | |
| Total Assets | ₹525 Cr | ₹725 Cr | ₹75 Cr | ₹318 Cr | ₹318 Cr +65% | |
| EPS | ₹-134.28 | ₹1.66 | ₹-0.5 | ₹0.23 | ₹0.23 -58483% | |
| Book Value per Share | ₹423.09 | ₹144.92 | ₹2.21 | ₹5.51 | ₹5.51 +7579% | |