In ₹ Crore except Per Share Latest Annual	LOYALTEX FY26	SURYALAXMI FY26	DIGJAMLMTD FY26	BHANDARI FY26	Peer Average
Valuation — at last close
P/E	—	30.36×	—	◆ 11.57×	20.96×
P/B	0.51×	◆ 0.35×	24.23×	0.48×	8.35× -94%
EV/EBITDA	◆ -16.10×	7.83×	52.12×	6.17×	22.04× -173%
Market Cap	₹103 Cr	₹94.8 Cr	₹107 Cr	₹88.6 Cr	₹96.8 Cr +7%
Growth
Revenue CAGR 3Y	-33.00%	-2.26%	◆ 0.07%	-0.34%	-0.84% -3813%
Revenue CAGR 5Y	—	◆ 10.34%	—	4.42%	7.38%
Net Income CAGR 3Y	—	-33.09%	—	◆ 6.09%	-13.50%
Revenue YoY (latest Q)	-36.45%	◆ 2.18%	-29.80%	-19.17%	-15.60% -134%
Net Income YoY (latest Q)	91.20%	61.12%	◆ 177.84%	-19.91%	73.02% +25%
Profitability
EBITDA Margin	-4.54%	5.52%	9.58%	◆ 9.86%	8.32% -155%
Net Income Margin	-15.33%	0.39%	-3.00%	◆ 2.77%	0.05% -28844%
Return on Common Equity	-27.35%	1.15%	-20.34%	◆ 4.62%	-4.86% -463%
Return on Capital Employed	-16.36%	6.23%	7.47%	◆ 10.53%	8.08% -303%
Return on Assets	-9.46%	0.42%	-1.28%	◆ 2.62%	0.59% -1712%
Credit & Quality
Total Debt/Equity	1.06×	0.95×	13.61×	◆ 0.55×	5.04× -79%
Interest Coverage	-1.19×	0.81×	◆ 3.01×	1.95×	1.92× -162%
Scale — latest FY
Revenue / Total Income	₹422 Cr	₹795 Cr	₹33.3 Cr	₹280 Cr	₹369 Cr +14%
Net Income	−₹64.7 Cr	₹3.1 Cr	−₹1 Cr	₹7.8 Cr	₹3.3 Cr -2063%
Total Assets	₹525 Cr	₹725 Cr	₹75 Cr	₹318 Cr	₹373 Cr +41%
EPS	₹-134.28	₹1.66	₹-0.5	₹0.23	₹0.46 -29081%
Book Value per Share	₹423.09	₹144.92	₹2.21	₹5.51	₹50.88 +732%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.