In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 331.3 | 254.2 | 139.8 | 139.8 | |
| + Capital Work-in-Progress | 0.0 | 0.1 | 0.7 | 0.7 | |
| + Investment Property | 1.5 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.6 | 0.5 | 0.4 | 0.4 | |
| + Non-current Investments | 32.5 | 35.9 | 37.2 | 37.2 | |
| Non-current Financial Assets | 32.5 | 35.9 | 37.2 | 37.2 | |
| + Deferred Tax Assets | 3.8 | 31.4 | 41.6 | 41.6 | |
| + Other Non-current Assets | 27.1 | 23.7 | 19.3 | 19.3 | |
| Total Non-current Assets | 396.9 | 345.8 | 239.1 | 239.1 | |
| Current Assets | |||||
| + Inventories | 415.6 | 208.5 | 105.2 | 105.2 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 158.5 | 135.3 | 63.7 | 63.7 | |
| + Cash & Cash Equivalents | 1.1 | 0.2 | 0.5 | 0.5 | |
| + Other Bank Balances | 15.7 | 4.1 | 9.8 | 9.8 | |
| + Other Current Financial Assets | 48.8 | 49.6 | 37.0 | 37.0 | |
| Current Financial Assets | 224.2 | 189.2 | 111.0 | 111.0 | |
| + Other Current Assets | 81.2 | 74.9 | 50.8 | 50.8 | |
| Total Current Assets | 721.0 | 475.5 | 271.8 | 271.8 | |
| Total Assets | 1,118.0 | 841.6 | 525.5 | 525.5 | |
| Equity | |||||
| + Equity Share Capital | 4.8 | 4.8 | 4.8 | 4.8 | |
| + Other Equity / Reserves | 316.3 | 264.1 | 199.1 | 199.1 | |
| Equity — Owners of Parent | 321.1 | 268.9 | 203.9 | 203.9 | |
| Total Equity | 321.1 | 268.9 | 203.9 | 203.9 | |
| Liabilities | |||||
| + Provisions — Non-current | 1.6 | 1.2 | 2.1 | 2.1 | |
| Non-current Liabilities | 1.6 | 1.2 | 2.1 | 2.1 | |
| + Borrowings — Current | 622.2 | 413.3 | 215.6 | 215.6 | |
| + Trade Payables | 112.0 | 79.4 | 47.8 | 47.8 | |
| + Other Current Financial Liab | 52.8 | 53.3 | 32.1 | 32.1 | |
| Current Financial Liabilities | 786.9 | 546.1 | 295.6 | 295.6 | |
| + Provisions — Current | 2.2 | 4.3 | 5.2 | 5.2 | |
| + Other Current Liabilities | 6.1 | 21.2 | 18.7 | 18.7 | |
| Current Liabilities | 795.3 | 571.6 | 319.5 | 319.5 | |
| Total Liabilities | 796.9 | 572.7 | 321.6 | 321.6 | |
| Total Equity & Liabilities | 1,118.0 | 841.6 | 525.5 | 525.5 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | 20.3 | 14.6 | 14.6 | |
| + Current Tax Assets | — | 2.8 | 4.7 | 4.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 37.9 | 11.0 | 11.0 | |
| + Dues to Other Creditors — Current | — | 41.5 | 36.8 | 36.8 | |