| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 140 | 254 | 331 | 328 | |
| 0.7 | 0.1 | 0.0 | 3.1 | |
| 0.1 | 0.1 | 1.5 | 2.7 | |
| 0.4 | 0.5 | 0.6 | 0.5 | |
| 37.2 | 35.9 | 32.5 | 0.0 | |
| — | — | — | 29.0 | |
| 37.2 | 35.9 | 32.5 | 29.0 | |
| 41.6 | 31.4 | 3.8 | 0.0 | |
| 19.3 | 23.7 | 27.1 | 38.8 | |
| 239 | 346 | 397 | 402 | |
Current assets | ||||
| 105 | 209 | 416 | 522 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 63.7 | 135 | 158 | 206 | |
| 0.5 | 0.2 | 1.1 | 3.5 | |
| 9.8 | 4.1 | 15.7 | 17.7 | |
| 37.0 | 49.6 | 48.8 | 23.8 | |
| 111 | 189 | 224 | 251 | |
| 50.8 | 74.9 | 81.2 | 121 | |
| 272 | 475 | 721 | 893 | |
| 14.6 | 20.3 | — | 0.0 | |
| 525 | 842 | 1,118 | 1,295 | |
Equity | ||||
| 4.8 | 4.8 | 4.8 | 4.8 | |
| 199 | 264 | 316 | 355 | |
| 204 | 269 | 321 | 360 | |
| 204 | 269 | 321 | 360 | |
Liabilities | ||||
| 2.1 | 1.2 | 1.6 | 1.3 | |
| — | 0.0 | 0.0 | 12.4 | |
| 2.1 | 1.2 | 1.6 | 13.7 | |
| 216 | 413 | 622 | 662 | |
| 47.8 | 79.4 | 112 | 169 | |
| 32.1 | 53.3 | 52.8 | 72.0 | |
| 296 | 546 | 787 | 904 | |
| 5.2 | 4.3 | 2.2 | 1.2 | |
| 18.7 | 21.2 | 6.1 | 16.0 | |
| 319 | 572 | 795 | 921 | |
| 322 | 573 | 797 | 935 | |
| 525 | 842 | 1,118 | 1,295 | |
Assets — additional as-filed lines | ||||
| 4.7 | 2.8 | — | 0.0 | |
Trade payables — MSME split | ||||
| 11.0 | 37.9 | — | — | |
| 36.8 | 41.5 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 327.6 | 331.3 | 254.2 | 139.8 | 139.8 | |
| + Capital Work-in-Progress | 3.1 | 0.0 | 0.1 | 0.7 | 0.7 | |
| + Investment Property | 2.7 | 1.5 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | |
| + Non-current Investments | 0.0 | 32.5 | 35.9 | 37.2 | 37.2 | |
| + Other Non-current Financial Assets | 29.0 | — | — | — | — | |
| Non-current Financial Assets | 29.0 | 32.5 | 35.9 | 37.2 | 37.2 | |
| + Deferred Tax Assets | 0.0 | 3.8 | 31.4 | 41.6 | 41.6 | |
| + Other Non-current Assets | 38.8 | 27.1 | 23.7 | 19.3 | 19.3 | |
| Total Non-current Assets | 401.7 | 396.9 | 345.8 | 239.1 | 239.1 | |
| Current Assets | ||||||
| + Inventories | 521.6 | 415.6 | 208.5 | 105.2 | 105.2 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 205.7 | 158.5 | 135.3 | 63.7 | 63.7 | |
| + Cash & Cash Equivalents | 3.5 | 1.1 | 0.2 | 0.5 | 0.5 | |
| + Other Bank Balances | 17.7 | 15.7 | 4.1 | 9.8 | 9.8 | |
| + Other Current Financial Assets | 23.8 | 48.8 | 49.6 | 37.0 | 37.0 | |
| Current Financial Assets | 250.7 | 224.2 | 189.2 | 111.0 | 111.0 | |
| + Other Current Assets | 120.9 | 81.2 | 74.9 | 50.8 | 50.8 | |
| Total Current Assets | 893.2 | 721.0 | 475.5 | 271.8 | 271.8 | |
| + Assets Held for Sale | 0.0 | — | 20.3 | 14.6 | 14.6 | |
| Total Assets | 1,294.9 | 1,118.0 | 841.6 | 525.5 | 525.5 | |
| Equity | ||||||
| + Equity Share Capital | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | |
| + Other Equity / Reserves | 355.5 | 316.3 | 264.1 | 199.1 | 199.1 | |
| Equity — Owners of Parent | 360.3 | 321.1 | 268.9 | 203.9 | 203.9 | |
| Total Equity | 360.3 | 321.1 | 268.9 | 203.9 | 203.9 | |
| Liabilities | ||||||
| + Provisions — Non-current | 1.3 | 1.6 | 1.2 | 2.1 | 2.1 | |
| + Deferred Tax Liabilities | 12.4 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 13.7 | 1.6 | 1.2 | 2.1 | 2.1 | |
| + Borrowings — Current | 662.3 | 622.2 | 413.3 | 215.6 | 215.6 | |
| + Trade Payables | 169.5 | 112.0 | 79.4 | 47.8 | 47.8 | |
| + Other Current Financial Liab | 72.0 | 52.8 | 53.3 | 32.1 | 32.1 | |
| Current Financial Liabilities | 903.7 | 786.9 | 546.1 | 295.6 | 295.6 | |
| + Provisions — Current | 1.2 | 2.2 | 4.3 | 5.2 | 5.2 | |
| + Other Current Liabilities | 16.0 | 6.1 | 21.2 | 18.7 | 18.7 | |
| Current Liabilities | 920.9 | 795.3 | 571.6 | 319.5 | 319.5 | |
| Total Liabilities | 934.6 | 796.9 | 572.7 | 321.6 | 321.6 | |
| Total Equity & Liabilities | 1,294.9 | 1,118.0 | 841.6 | 525.5 | 525.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 2.8 | 4.7 | 4.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 37.9 | 11.0 | 11.0 | |
| + Dues to Other Creditors — Current | — | — | 41.5 | 36.8 | 36.8 | |