| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,00,291 | — | — | — | — | |
| 2,227 | 2,227 | 115 | 31.6 | — | |
| 395 | 395 | — | — | — | |
| 20,380 | 20,380 | 756 | 0.0 | — | |
| 1,18,840 | — | — | — | — | |
| 18,154 | 18,154 | 641 | −31.6 | — | |
| ₹2,111.58 | — | — | — | — | |
| 34,646 | 34,646 | 7,158 | 2,811 | — | |
| 58.8% | 58.8% | 10.6% | 0.0% | — | |
| 0.17× | — | — | — | — | |
| 5.38× | — | — | — | — | |
| 14.62× | — | — | — | — | |
| 16.30× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 22,084 | 17,113 | 6,721 | 6,522 | 3,467 | |
| 8,129 | 6,140 | 1,953 | 1,728 | — | |
| 7,291 | 5,533 | 1,872 | 1,679 | — | |
| — | 2,921 | 1,205 | 1,701 | −516 | |
| −7,040 | −7,040 | −2,494 | −19.7 | −516 | |
| — | −7,178 | −2,500 | −19.9 | — | |
| — | 9,962 | 3,699 | 1,721 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,00,291.0 | |
| - Cash, Equiv & ST Investments | — | 31.6 | 115.0 | 2,226.9 | 2,226.9 | |
| + Minority Interest | — | — | — | 395.2 | 395.2 | |
| + Total Debt | — | 0.0 | 755.8 | 20,380.4 | 20,380.4 | |
| Enterprise Value | — | — | — | — | 1,18,839.6 | |
| Net Debt (memo) | — | -31.6 | 640.7 | 18,153.5 | 18,153.5 | |
| EV per Share | — | — | — | — | 2,111.58 | |
| Total Capital | — | 2,810.9 | 7,157.9 | 34,646.5 | 34,646.5 | |
| Total Debt/Total Capital | — | 0.00 | 10.56 | 58.82 | 58.82 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 5.38 | |
| EV/EBITDA | — | — | — | — | 14.62 | |
| EV/EBIT | — | — | — | — | 16.30 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,466.8 | 6,521.7 | 6,721.4 | 17,112.7 | 22,083.6 | |
| EBITDA | — | 1,728.3 | 1,952.9 | 6,140.2 | 8,129.1 | |
| EBIT | — | 1,679.3 | 1,872.1 | 5,533.0 | 7,291.1 | |
| Operating Cash Flow | -516.4 | 1,701.0 | 1,205.3 | 2,921.3 | — | |
| Free Cash Flow | -516.4 | -19.7 | -2,493.5 | -7,040.2 | -7,040.2 | |
| FCFF (free cash flow to the firm) | — | -19.9 | -2,499.9 | -7,178.0 | — | |
| Capital Expenditure | — | 1,720.7 | 3,698.8 | 9,961.5 | — | |