Lloyds Metals And Energy profit and loss

Latest FY26

Revenue: ₹17,113cr+154.6% on FY25
EBITDA: ₹6,140cr+214.4% on FY25
Net profit: ₹3,829cr+164.1% on FY25
EPS: ₹69.42+147.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	22,084	17,113	6,721	6,522	—
	292	194	51.2	52.9	74.5
	22,376	17,306	6,773	6,575	3,467
	3,137	2,167	533	537	—
	425	371	182	370	—
	−656	−720	90.4	−14.9	—
	1,629	1,293	163	118	—
	771	510	27.2	5.7	65.0
	838	607	80.8	49.0	23.0
	9,419	7,861	3,799	3,784	—
	15,564	12,090	4,877	4,848	—
	8,129	6,140	1,953	1,728	—
	7,291	5,533	1,872	1,679	—
Profit
	6,812	5,216	1,896	1,727	797
	6,812	5,216	1,896	1,727	—
	1,616	1,225	457	260	—
	328	183	−10.5	224	—
	1,944	1,408	446	484	—
	53.3	20.6	0.0	0.0	—
	4,921	3,829	1,450	1,243	—
	4,868	3,808	1,450	1,243	—
	66.6	87.9	−0.7	2.8	—
	4,987	3,917	1,449	1,246	—
	4,766	3,681	—	—	—
	155	148	—	—	—
Per share
	₹88.36	₹69.42	₹28.01	₹24.62	—
	₹85.28	₹66.87	₹26.12	₹24.43	—
Other comprehensive income — detail
	66.6	87.9	−0.7	—	—
	12.7	12.9	−0.7	—	—
	2.9	3.0	0.0	—	—
	—	—	—	−2.8	—
	56.7	78.0	—	—	—
	4,820	3,751	—	—	—
	167	165	—	—	—
Per share — as-filed variants
	₹88.36	₹69.42	₹28.01	₹24.62	—
	₹85.28	₹66.87	₹26.12	₹24.43	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	19,178	15,294	5,915	5,630	—
	86.8%	89.4%	88.0%	86.3%	—
Adjusted (ex-exceptional items) — derived
	6,812	5,216	1,896	1,727	797
	4,921	3,829	1,450	1,243	—
	₹88.36	₹69.42	₹28.01	₹24.62	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

LLOYDSME₹1,826.90

Lloyds Metals And Energy Ltd.

· Metal & Mining

Annual Quarterly₹ CrorePeersNMDC JSL SAIL NATIONALUM VEDL JINDALSTEL HINDZINC JSWSTEELMcap ₹1.03L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	—	6,521.7	6,721.4	17,112.7	22,083.6
Other Income	74.5	52.9	51.2	193.7	292.2
Total Income	3,466.8	6,574.6	6,772.6	17,306.4	22,375.8
Expenses
+ Cost of Materials Consumed	—	536.6	533.4	2,167.4	3,136.9
+ Purchases of Stock-in-Trade	—	370.2	182.2	370.9	424.8
+ Changes in Inventories	—	-14.9	90.4	-719.7	-655.7
+ Employee Benefit Expense	—	117.8	163.3	1,292.9	1,629.1
+ Finance Costs	65.0	5.7	27.2	510.4	771.3
+ Depreciation & Amortisation	23.0	49.0	80.8	607.2	838.0
+ Other Expenses	—	3,783.7	3,799.2	7,860.9	9,419.4
Total Expenses	—	4,848.1	4,876.5	12,090.0	15,563.7
EBITDA	—	1,728.3	1,952.9	6,140.2	8,129.1
EBIT	—	1,679.3	1,872.1	5,533.0	7,291.1
Profit
PBT before Exceptional Items	796.7	1,726.5	1,896.1	5,216.4	6,812.1
Pretax Income	—	1,726.5	1,896.1	5,216.4	6,812.1
+ Current Tax	—	259.8	456.7	1,224.9	1,616.1
+ Deferred Tax	—	223.8	-10.5	183.4	328.4
Tax Expense	—	483.6	446.2	1,408.3	1,944.4
+ Share of Associates & JVs	—	0.0	0.0	20.6	53.3
Net Income	—	1,242.9	1,449.9	3,828.6	4,920.9
+ Net Income — Continuing Ops	—	1,242.9	1,449.9	3,808.0	4,867.7
+ Other Comprehensive Income	—	2.8	-0.7	87.9	66.6
Total Comprehensive Income	—	1,245.7	1,449.2	3,916.5	4,987.5
Net Income to Common	—	—	—	3,680.9	4,765.8
Minority Interest	—	—	—	147.8	155.1
Per Share
Basic EPS	—	24.62	28.01	69.42	88.36
Diluted EPS	—	24.43	26.12	66.87	85.28
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.7	87.9	66.6
+ Items NOT to be Reclassified to P&L	—	—	-0.7	12.9	12.7
+ Tax on Items NOT to be Reclassified	—	—	0.0	3.0	2.9
+ Tax on Items NOT to be Reclassified — alt tag	—	-2.8	—	—	—
+ Items to be Reclassified to P&L	—	—	—	78.0	56.7
Comprehensive Income — Owners of Parent	—	—	—	3,751.2	4,820.2
Comprehensive Income — Non-controlling Interests	—	—	—	165.3	167.3
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	24.62	28.01	69.42	88.36
Diluted EPS — Continuing Operations	—	24.43	26.12	66.87	85.28
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	5,629.7	5,915.3	15,294.0	19,177.5
Gross Margin %	—	86.32	88.01	89.37	86.84
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	796.7	1,726.5	1,896.1	5,216.4	6,812.1
Net Income Adj (tax-effected)	—	1,242.9	1,449.9	3,828.6	4,920.9
EPS Adj	—	24.62	28.01	69.42	88.36
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	1.00	1.00	1.00	1.00
Filed Debt Equity	—	—	—	1.43	1.33
Filed Dscr	—	—	—	0.94	0.56
Filed Iscr	—	—	—	11.26	9.73
Paid Up Equity Capital	—	50.5	52.3	56.3	56.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.