| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 9,992 | 1,532 | 1,157 | 482 | |
| 13,946 | 4,181 | 1,268 | 298 | |
| — | — | 0.0 | — | |
| 1,695 | 0.0 | 0.0 | — | |
| 1,093 | 81.0 | 307 | — | |
| — | 0.0 | — | — | |
| 561 | 0.0 | 0.0 | — | |
| 47.4 | 32.3 | 0.0 | — | |
| 608 | 32.3 | 0.0 | — | |
| — | 0.2 | 0.0 | — | |
| 4,491 | 571 | 78.0 | — | |
| 31,826 | 6,397 | 2,810 | 1,104 | |
Current assets | ||||
| 2,660 | 432 | 231 | 270 | |
| 105 | 75.1 | 29.0 | 36.8 | |
| 1,481 | 171 | 79.9 | 24.5 | |
| 2,122 | 40.0 | 2.6 | — | |
| 581 | 699 | 285 | 237 | |
| 890 | 251 | 1.5 | — | |
| 1,932 | 1,352 | 499 | — | |
| 7,110 | 2,588 | 896 | — | |
| — | — | 499 | 326 | |
| 9,824 | 3,020 | 1,127 | 922 | |
| 41,650 | 9,417 | 3,938 | 2,026 | |
Equity | ||||
| 56.3 | 52.3 | 50.5 | 50.5 | |
| 13,815 | 6,350 | 2,760 | 1,478 | |
| 13,871 | 6,402 | 2,811 | — | |
| 395 | — | — | — | |
| 14,266 | 6,402 | 2,811 | 1,529 | |
Liabilities | ||||
| 13,849 | 754 | 0.0 | — | |
| 284 | 35.9 | 29.4 | — | |
| 14,133 | 790 | 29.4 | — | |
| 120 | 35.0 | 24.9 | — | |
| 202 | 75.7 | 86.4 | — | |
| 831 | — | — | — | |
| 15,286 | 901 | 141 | — | |
| 6,531 | 1.8 | 0.0 | — | |
| 2,664 | 36.3 | 395 | — | |
| 552 | 3.5 | 3.7 | 2.2 | |
| 9,747 | 41.6 | 399 | — | |
| 69.1 | 21.7 | 19.0 | 12.1 | |
| 142 | 717 | 260 | — | |
| 2,140 | 1,334 | 308 | — | |
| 12,098 | 2,114 | 986 | 472 | |
| 27,384 | 3,015 | 1,127 | — | |
| 41,650 | 9,417 | 3,938 | 2,026 | |
Assets — additional as-filed lines | ||||
| 54.2 | — | — | — | |
Trade payables — MSME split | ||||
| 102 | 0.0 | — | — | |
| 2,562 | 36.3 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 481.7 | 1,156.8 | 1,531.5 | 9,992.5 | 9,992.5 | |
| + Capital Work-in-Progress | 297.9 | 1,268.2 | 4,181.1 | 13,946.1 | 13,946.1 | |
| + Investment Property | — | 0.0 | — | — | — | |
| + Goodwill | — | 0.0 | 0.0 | 1,695.1 | 1,695.1 | |
| + Other Intangibles | — | 307.2 | 81.0 | 1,093.2 | 1,093.2 | |
| + Investments (Equity Method) | — | — | 0.0 | — | — | |
| + Non-current Investments | — | 0.0 | 0.0 | 560.6 | 560.6 | |
| + Long-term Loans | — | 0.0 | 32.3 | 47.4 | 47.4 | |
| Non-current Financial Assets | — | 0.0 | 32.3 | 608.1 | 608.1 | |
| + Deferred Tax Assets | — | 0.0 | 0.2 | — | — | |
| + Other Non-current Assets | — | 78.0 | 570.6 | 4,491.0 | 4,491.0 | |
| Total Non-current Assets | 1,104.0 | 2,810.1 | 6,396.7 | 31,826.0 | 31,826.0 | |
| Current Assets | ||||||
| + Inventories | 269.8 | 231.1 | 431.8 | 2,659.6 | 2,659.6 | |
| + Current Investments | 36.8 | 29.0 | 75.1 | 105.1 | 105.1 | |
| + Trade Receivables | 24.5 | 79.9 | 171.4 | 1,480.5 | 1,480.5 | |
| + Cash & Cash Equivalents | — | 2.6 | 40.0 | 2,121.9 | 2,121.9 | |
| + Other Bank Balances | 237.0 | 284.5 | 699.3 | 581.1 | 581.1 | |
| + Short-term Loans | — | 1.5 | 250.8 | 889.6 | 889.6 | |
| + Other Current Financial Assets | — | 498.8 | 1,351.9 | 1,932.0 | 1,932.0 | |
| Current Financial Assets | — | 896.3 | 2,588.4 | 7,110.1 | 7,110.1 | |
| + Other Current Assets | 326.1 | 498.8 | — | — | — | |
| Total Current Assets | 922.0 | 1,127.4 | 3,020.2 | 9,823.9 | 9,823.9 | |
| Total Assets | 2,026.0 | 3,937.5 | 9,416.9 | 41,649.9 | 41,649.9 | |
| Equity | ||||||
| + Equity Share Capital | 50.5 | 50.5 | 52.3 | 56.3 | 56.3 | |
| + Other Equity / Reserves | 1,478.5 | 2,760.3 | 6,349.8 | 13,814.6 | 13,814.6 | |
| Equity — Owners of Parent | — | 2,810.9 | 6,402.1 | 13,870.9 | 13,870.9 | |
| + Minority Interest | — | — | — | 395.2 | 395.2 | |
| Total Equity | 1,529.0 | 2,810.9 | 6,402.1 | 14,266.1 | 14,266.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 0.0 | 753.9 | 13,849.3 | 13,849.3 | |
| + Other Non-current Financial Liab | — | 29.4 | 35.9 | 283.7 | 283.7 | |
| Non-current Financial Liabilities | — | 29.4 | 789.8 | 14,132.9 | 14,132.9 | |
| + Provisions — Non-current | — | 24.9 | 35.0 | 120.3 | 120.3 | |
| + Deferred Tax Liabilities | — | 86.4 | 75.7 | 201.7 | 201.7 | |
| + Other Non-current Liabilities | — | — | — | 831.0 | 831.0 | |
| Non-current Liabilities | — | 140.7 | 900.6 | 15,285.9 | 15,285.9 | |
| + Borrowings — Current | — | 0.0 | 1.8 | 6,531.2 | 6,531.2 | |
| + Trade Payables | — | 395.1 | 36.3 | 2,664.2 | 2,664.2 | |
| + Other Current Financial Liab | 2.2 | 3.7 | 3.5 | 551.7 | 551.7 | |
| Current Financial Liabilities | — | 398.8 | 41.6 | 9,747.2 | 9,747.2 | |
| + Provisions — Current | 12.1 | 19.0 | 21.7 | 69.1 | 69.1 | |
| + Current Tax Liabilities | — | 259.8 | 716.5 | 141.7 | 141.7 | |
| + Other Current Liabilities | — | 308.4 | 1,334.4 | 2,140.1 | 2,140.1 | |
| Current Liabilities | 472.3 | 985.9 | 2,114.2 | 12,098.0 | 12,098.0 | |
| Total Liabilities | — | 1,126.7 | 3,014.8 | 27,383.8 | 27,383.8 | |
| Total Equity & Liabilities | 2,026.0 | 3,937.5 | 9,416.9 | 41,649.9 | 41,649.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 54.2 | 54.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 102.2 | 102.2 | |
| + Dues to Other Creditors — Current | — | — | 36.3 | 2,562.0 | 2,562.0 | |