In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,156.8 | 1,531.5 | 9,992.5 | 9,992.5 | |
| + Capital Work-in-Progress | 1,268.2 | 4,181.1 | 13,946.1 | 13,946.1 | |
| + Investment Property | 0.0 | — | — | — | |
| + Goodwill | 0.0 | 0.0 | 1,695.1 | 1,695.1 | |
| + Other Intangibles | 307.2 | 81.0 | 1,093.2 | 1,093.2 | |
| + Investments (Equity Method) | — | 0.0 | — | — | |
| + Non-current Investments | 0.0 | 0.0 | 560.6 | 560.6 | |
| + Long-term Loans | 0.0 | 32.3 | 47.4 | 47.4 | |
| Non-current Financial Assets | 0.0 | 32.3 | 608.1 | 608.1 | |
| + Deferred Tax Assets | 0.0 | 0.2 | — | — | |
| + Other Non-current Assets | 78.0 | 570.6 | 4,491.0 | 4,491.0 | |
| Total Non-current Assets | 2,810.1 | 6,396.7 | 31,826.0 | 31,826.0 | |
| Current Assets | |||||
| + Inventories | 231.1 | 431.8 | 2,659.6 | 2,659.6 | |
| + Current Investments | 29.0 | 75.1 | 105.1 | 105.1 | |
| + Trade Receivables | 79.9 | 171.4 | 1,480.5 | 1,480.5 | |
| + Cash & Cash Equivalents | 2.6 | 40.0 | 2,121.9 | 2,121.9 | |
| + Other Bank Balances | 284.5 | 699.3 | 581.1 | 581.1 | |
| + Short-term Loans | 1.5 | 250.8 | 889.6 | 889.6 | |
| + Other Current Financial Assets | 498.8 | 1,351.9 | 1,932.0 | 1,932.0 | |
| Current Financial Assets | 896.3 | 2,588.4 | 7,110.1 | 7,110.1 | |
| + Other Current Assets | 498.8 | — | — | — | |
| Total Current Assets | 1,127.4 | 3,020.2 | 9,823.9 | 9,823.9 | |
| Total Assets | 3,937.5 | 9,416.9 | 41,649.9 | 41,649.9 | |
| Equity | |||||
| + Equity Share Capital | 50.5 | 52.3 | 56.3 | 56.3 | |
| + Other Equity / Reserves | 2,760.3 | 6,349.8 | 13,814.6 | 13,814.6 | |
| Equity — Owners of Parent | 2,810.9 | 6,402.1 | 13,870.9 | 13,870.9 | |
| + Minority Interest | — | — | 395.2 | 395.2 | |
| Total Equity | 2,810.9 | 6,402.1 | 14,266.1 | 14,266.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 753.9 | 13,849.3 | 13,849.3 | |
| + Other Non-current Financial Liab | 29.4 | 35.9 | 283.7 | 283.7 | |
| Non-current Financial Liabilities | 29.4 | 789.8 | 14,132.9 | 14,132.9 | |
| + Provisions — Non-current | 24.9 | 35.0 | 120.3 | 120.3 | |
| + Deferred Tax Liabilities | 86.4 | 75.7 | 201.7 | 201.7 | |
| + Other Non-current Liabilities | — | — | 831.0 | 831.0 | |
| Non-current Liabilities | 140.7 | 900.6 | 15,285.9 | 15,285.9 | |
| + Borrowings — Current | 0.0 | 1.8 | 6,531.2 | 6,531.2 | |
| + Trade Payables | 395.1 | 36.3 | 2,664.2 | 2,664.2 | |
| + Other Current Financial Liab | 3.7 | 3.5 | 551.7 | 551.7 | |
| Current Financial Liabilities | 398.8 | 41.6 | 9,747.2 | 9,747.2 | |
| + Provisions — Current | 19.0 | 21.7 | 69.1 | 69.1 | |
| + Current Tax Liabilities | 259.8 | 716.5 | 141.7 | 141.7 | |
| + Other Current Liabilities | 308.4 | 1,334.4 | 2,140.1 | 2,140.1 | |
| Current Liabilities | 985.9 | 2,114.2 | 12,098.0 | 12,098.0 | |
| Total Liabilities | 1,126.7 | 3,014.8 | 27,383.8 | 27,383.8 | |
| Total Equity & Liabilities | 3,937.5 | 9,416.9 | 41,649.9 | 41,649.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | 54.2 | 54.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 102.2 | 102.2 | |
| + Dues to Other Creditors — Current | — | 36.3 | 2,562.0 | 2,562.0 | |